N 
0.00
-3.45%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€6.8m
FY2016FY2025
Net income
€329,988
FY2016FY2025
Free cash flow
−€9.4m
FY2016FY2025
Shareholders' equity
€17.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €6.8m | €4.6m | €3.0m | €6.2m | €2.7m | €8.7m | €5.7m | €22.2m | €676,523 | €2.4m |
| Operating income | €738,409 | −€4.3m | −€13.2m | −€11.0m | −€4.6m | −€7.5m | −€61.4m | −€47.5m | €983,340 | €9.6m |
| Net income | €329,988 | −€5.9m | −€13.5m | −€7.8m | €9.8m | −€6.6m | −€51.1m | −€52.4m | €16.9m | €24.3m |
| Diluted earnings per share | 0.00 | -0.00 | -0.02 | -0.01 | 0.00 | -0.02 | -0.19 | -0.25 | 0.17 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €50.1m | €39.9m | €39.3m | €54.7m | €61.2m | €62.7m | €78.6m | €90.4m | €78.2m | €125.7m |
| Cash and short-term investments | €1.8m | €2.0m | €633,992 | €462,833 | €216,050 | €1.1m | €389,796 | €2.0m | €1.7m | €751,274 |
| Total liabilities | €30.9m | €44.4m | €41.5m | €52.2m | €62.2m | €99.3m | €113.9m | €89.1m | €92.2m | €159.2m |
| Debt | €6.2m | €18.8m | €18.6m | €21.6m | €35.9m | €49.4m | €49.3m | €35.4m | €34.0m | €70.8m |
| Shareholders' equity | €17.7m | −€5.2m | −€2.9m | €1.7m | −€1.8m | −€37.3m | −€35.9m | €346,811 | −€14.0m | −€33.6m |
| Shares outstanding | 2,953m | 2,200m | 795m | 996m | 4,624m | 270m | 263m | 212m | 98m | 4,624m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€1.2m | −€3.9m | €439,414 | €1.3m | −€668,044 | −€911,839 | €3.7m | €16.2m | −€2.8m | −€223,879 |
| Capital spending | −€8.3m | — | −€4,071 | — | −€5,873 | −€14,911 | −€2,100 | — | — | — |
| Free cash flow | −€9.4m | −€3.9m | €435,343 | €1.3m | −€673,917 | −€926,750 | €3.7m | €16.2m | −€2.8m | −€223,879 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.6m | €4.8m | €2.0m | €2.9m | €1.4m | €1.7m | €862,295 | €1.3m |
| Operating income | −€510,221 | −€289,999 | €814,215 | −€3.6m | −€1.8m | −€738,378 | −€369,189 | −€12.6m |
| Net income | €695,084 | €146,000 | €92,112 | −€4.6m | −€2.3m | −€1.3m | −€631,151 | −€12.3m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
| Cash from operations | €2.0m | −€6.0m | €5.0m | −€3.0m | −€1.0m | — | — | €8.0m |
| Capital spending | −€5.0m | −€6.0m | −€5.0m | — | — | — | — | — |
| Free cash flow | −€3.0m | −€12.0m | €0 | — | — | — | — | — |
| Total assets | €59.0m | €50.1m | €52.9m | €39.9m | €39.9m | €38.9m | €38.9m | €39.3m |
| Cash and short-term investments | €190,160 | €1.8m | €2.1m | €2.0m | €2.0m | €782,327 | €782,327 | €633,992 |
| Debt | €1.1m | €6.0m | €659,581 | €18.6m | €21.1m | €19.7m | €12.3m | €20.4m |
| Shareholders' equity | €21.3m | €17.7m | €3.2m | −€5.2m | −€5.2m | −€4.2m | −€4.2m | −€2.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | -5.0% | 8.9% |
| Operating income | — | — | -14.2% |
| Net income | — | — | -43.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -31.7% | -135.2% | -124.5% | -204.7% |
| Net margin | -48.8% | -130.6% | -74.0% | 31.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 69.8 | -2.2 | -0.3 | -2.4 | 20.7 | -2.6 | -0.4 | -0.4 | 3.8 | 124.2 |
| Price to sales | 3.4 | 2.8 | 1.3 | 3.0 | 75.0 | 1.9 | 3.2 | 1.0 | 94.3 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jul 2007.
| FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 1.20 | 1.10 | 1.10 | 0.90 | 0.90 | 140.00 | 140.00 |
- 10-to-1 reverse split · 23 Sept 2022
- 1-to-1 reverse split · 3 Oct 2001
- 5-for-1 split · 11 Jul 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.