N 
15.75
-3.14%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$251.3m
FY2016FY2025
Net income
−$32.0m
FY2016FY2025
Free cash flow
$83.6m
FY2016FY2025
Shareholders' equity
$295.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $251.3m | $259.7m | $277.5m | $264.0m | $219.2m | $204.8m | $181.1m | $146.6m | $144.2m | $132.8m |
| Research and development | — | — | $0 | $0 | $0 | $0 | $1 | $0 | $0 | $0 |
| Operating income | $27.9m | $83.6m | $152.0m | $46.3m | $64.4m | $82.7m | $136.8m | $16.8m | $91.7m | $21.8m |
| Net income | −$32.0m | $1.1m | $44.3m | −$9.3m | $23.0m | $44.0m | $99.1m | −$1.6m | $53.4m | $21.9m |
| Diluted earnings per share | -1.26 | 0.04 | 1.68 | -0.36 | 0.92 | 1.78 | 3.90 | -0.07 | 2.54 | 1.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.89bn | $1.91bn | $2.11bn | $2.23bn | $2.06bn | $1.83bn | $1.87bn | $1.16bn | $1.06bn | $1.04bn |
| Cash and short-term investments | $13.7m | $23.1m | $12.4m | $127.8m | $53.2m | $24.5m | $25.7m | $19.9m | $16.0m | $22.7m |
| Total liabilities | $1.59bn | $1.49bn | $1.61bn | $1.70bn | $1.59bn | $1.42bn | $1.44bn | $862.6m | $813.8m | $779.3m |
| Debt | $1.56bn | $1.46bn | $1.57bn | $1.67bn | $1.55bn | $1.35bn | $1.40bn | $838.0m | $792.8m | $763.5m |
| Shareholders' equity | $295.5m | $410.4m | $494.6m | $519.7m | $469.8m | $407.9m | $429.5m | $298.6m | $241.6m | $256.1m |
| Shares outstanding | 25m | 25m | 26m | 26m | 25m | 25m | 25m | 24m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $83.6m | $73.6m | $96.6m | $79.1m | $73.3m | $57.2m | $51.4m | $41.7m | $37.5m | $33.8m |
| Capital spending | — | — | — | −$202.9m | −$333.3m | −$134.7m | −$555.0m | −$129.3m | −$222.1m | −$183.7m |
| Free cash flow | $83.6m | $73.6m | $96.6m | −$123.8m | −$260.1m | −$77.5m | −$503.7m | −$87.6m | −$184.6m | −$149.9m |
| Dividends paid | −$53.5m | −$49.3m | −$44.8m | −$40.6m | −$35.8m | −$32.3m | −$28.0m | −$22.3m | −$19.3m | −$17.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $64.6m | $63.5m | $64.0m | $62.8m | $61.2m | $63.2m | $63.8m | $64.1m |
| Operating income | $7.1m | $8.5m | $5.2m | $7.4m | $7.9m | $7.4m | $11.5m | $5.6m |
| Net income | −$8.6m | −$6.8m | −$10.3m | −$7.8m | −$7.0m | −$6.9m | −$26.9m | −$8.9m |
| Diluted earnings per share | -0.34 | -0.27 | -0.41 | -0.31 | -0.28 | -0.27 | -1.06 | -0.35 |
| Cash from operations | $24.0m | $23.0m | $6.0m | $29.0m | $19.0m | $28.0m | $6.0m | $27.0m |
| Capital spending | −$16.0m | — | — | — | — | — | — | — |
| Free cash flow | $8.0m | — | — | — | — | — | — | — |
| Total assets | $1.88bn | $1.87bn | $1.89bn | $1.84bn | $1.86bn | $1.88bn | $1.91bn | $1.95bn |
| Cash and short-term investments | $14.6m | $52.8m | $13.7m | $10.8m | $13.6m | $23.7m | $23.1m | $17.4m |
| Debt | $1.59bn | $1.57bn | $1.56bn | $1.47bn | $1.47bn | $1.47bn | $1.46bn | $1.45bn |
| Shareholders' equity | $247.9m | $272.4m | $295.5m | $322.9m | $347.9m | $379.9m | $410.4m | $447.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 4.2% | 7.9% |
| Operating income | -15.5% | -19.5% | 14.1% |
| Net income | 51.2% | — | 11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.8% | 29.4% | 30.9% | 33.3% |
| Net margin | -6.1% | 0.4% | 4.8% | 10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -23.9 | — | 20.5 | -122.6 | 91.6 | 23.8 | 11.5 | -513.0 | 11.0 | 21.5 |
| Price to sales | 3.0 | 4.1 | 3.3 | 4.3 | 9.6 | 5.1 | 6.3 | 5.6 | 4.1 | 3.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -33% | 22% | -20% | -44% | 88% | -5% | 28% | 22% | 27% | 66% |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 15 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.59 | 2.06 | 1.897 | 1.722 | 1.56 | 1.404 | 1.279 | 1.137 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.