N 
41.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$86.7m
FY2015FY2024
Net income
$311,000
FY2015FY2024
Free cash flow
$10.1m
FY2015FY2024
Shareholders' equity
$70.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $86.7m | $114.3m | $119.9m | $87.1m | $63.8m | $92.3m | $115.2m | $109.2m | $90.4m | $41.8m |
| Gross profit | $31.1m | $41.5m | $38.6m | $25.9m | $20.1m | $32.1m | $39.8m | $37.0m | $32.1m | $17.3m |
| Research and development | $2.8m | $2.7m | — | — | — | — | — | — | — | — |
| Operating income | $3.5m | $13.2m | $9.4m | $4.6m | −$1.9m | $9.6m | $14.6m | $15.3m | $12.0m | $7.9m |
| Net income | $311,000 | $10.9m | $11.0m | $3.6m | −$3.0m | $8.3m | $14.2m | $13.1m | $9.3m | $6.4m |
| Diluted earnings per share | 0.00 | 0.16 | 0.16 | 0.06 | -0.04 | 0.12 | 0.21 | 0.20 | 0.14 | 0.10 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $85.5m | $102.9m | $96.0m | $94.7m | $81.7m | $86.7m | $84.1m | $73.8m | $63.6m | $55.4m |
| Cash and short-term investments | $29.5m | $28.4m | $13.5m | $18.4m | $18.8m | $16.9m | $11.1m | $11.2m | $8.8m | $3.9m |
| Total liabilities | $14.9m | $20.5m | $23.8m | $30.6m | $18.3m | $21.4m | $24.7m | $26.6m | $29.4m | $29.7m |
| Debt | $2.7m | $2.1m | $2.4m | $2.7m | $2.7m | $1.8m | $1.4m | $6.7m | $8.9m | $11.7m |
| Shareholders' equity | $70.6m | $82.3m | $72.2m | $64.1m | $63.4m | $65.3m | $59.4m | $47.3m | $34.3m | $25.6m |
| Shares outstanding | 65m | 68m | 68m | 67m | 67m | 67m | 67m | 67m | 67m | 66m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $13.0m | $19.8m | $800,000 | $4.4m | $4.0m | $14.9m | $11.3m | $8.1m | $10.1m | $6.3m |
| Capital spending | −$2.9m | −$2.2m | −$2.8m | −$1.8m | −$2.2m | −$2.9m | −$4.1m | −$2.3m | −$1.4m | −$2.3m |
| Free cash flow | $10.1m | $17.5m | −$2.0m | $2.6m | $1.7m | $12.0m | $7.2m | $5.8m | $8.7m | $4.0m |
| Dividends paid | −$2.8m | −$2.5m | −$1.9m | −$1.9m | — | −$2.8m | −$2.3m | −$1.7m | −$1.4m | −$1.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $40.7m | $38.4m | $48.2m | $58.1m | $56.3m | $28.1m | $66.6m | $33.3m |
| Gross profit | $13.5m | $13.1m | $18.0m | $22.3m | $19.3m | $9.6m | $21.7m | $10.9m |
| Operating income | $370,000 | −$3.7m | $4.0m | $7.4m | $5.1m | $2.5m | $6.0m | $3.0m |
| Net income | $632,000 | −$3.6m | $3.9m | $6.6m | $4.3m | $2.2m | $8.8m | $4.4m |
| Diluted earnings per share | 0.01 | -0.06 | 0.06 | 0.10 | 0.06 | 0.03 | 0.13 | 0.06 |
| Cash from operations | $4.0m | $3.0m | $9.0m | $13.0m | $6.0m | — | $4.0m | — |
| Capital spending | −$1.0m | −$1.0m | −$1.0m | −$1.0m | — | — | −$1.0m | — |
| Free cash flow | $3.0m | $2.0m | $8.0m | $12.0m | — | — | $3.0m | — |
| Total assets | $93.9m | $85.5m | $105.1m | $102.9m | $96.8m | $96.8m | $96.0m | $96.0m |
| Cash and short-term investments | $28.5m | $29.5m | $37.3m | $28.4m | $19.0m | $19.0m | $13.5m | $13.5m |
| Debt | $2.0m | $2.1m | $1.4m | $1.5m | $1.6m | $1.6m | $1.7m | $1.7m |
| Shareholders' equity | $70.6m | $70.6m | $84.6m | $82.3m | $76.9m | $76.9m | $72.2m | $72.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | -1.2% | 10.5% |
| Operating income | -8.6% | -18.2% | -6.8% |
| Net income | -55.8% | -48.2% | -25.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.1% | 33.6% | 33.6% | 34.6% |
| Operating margin | 8.3% | 7.5% | 6.8% | 10.0% |
| Net margin | 5.6% | 6.3% | 5.5% | 8.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 179.2 | 8.3 | 13.4 | 44.4 | -42.0 | 24.6 | 12.6 | 14.8 | 18.0 | 12.3 |
| Price to sales | 0.6 | 0.8 | 1.2 | 1.8 | 2.0 | 2.2 | 1.6 | 1.8 | 1.9 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 1 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.037 | 0.033 | 0.03 | 0.024 | 0.02 | 0.031 | 0.026 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.