N 
8.79
+6.67%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$54.3m
FY2016FY2025
Net income
−$11.7m
FY2016FY2025
Free cash flow
−$6.2m
FY2016FY2025
Shareholders' equity
$17.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $54.3m | $65.5m | $37.8m | $11.7m | $7.7m | $5.7m | $5.9m | $5.7m | $6.0m | $4.7m |
| Gross profit | $10.9m | $16.2m | $11.3m | $2.5m | $1.9m | $1.2m | $1.2m | $1.0m | $1.2m | $1.1m |
| Operating income | −$8.8m | −$23.6m | −$23.2m | −$7.3m | −$6.6m | −$1.7m | −$1.1m | −$1.2m | −$1.6m | −$1.6m |
| Net income | −$11.7m | −$14.0m | −$3.8m | −$9.2m | −$8.1m | −$2.8m | −$1.4m | −$1.2m | −$3.9m | −$2.6m |
| Diluted earnings per share | -4.51 | -5.40 | -0.03 | -6.67 | -12.89 | -38.76 | -574.90 | -995.59 | -6,565.52 | -6,474.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $27.5m | $36.5m | $64.5m | $28.6m | $20.6m | $4.7m | $3.4m | $2.4m | $3.1m | $3.0m |
| Cash and short-term investments | $13.7m | $20.0m | $26.3m | $18.9m | $17.3m | $728,762 | $75,362 | $142,888 | $233,326 | $114,733 |
| Total liabilities | $10.0m | $9.7m | $16.4m | $2.9m | $3.0m | $4.1m | $2.8m | $1.1m | $1.2m | $720,617 |
| Debt | $1.5m | $2.3m | $3.0m | $1.1m | $365,219 | $746,327 | $396,855 | $39,027 | $6,998 | $67,453 |
| Shareholders' equity | $17.3m | $26.7m | $32.2m | $25.8m | $17.5m | $565,189 | $639,709 | $1.4m | $1.9m | $2.3m |
| Shares outstanding | 3m | 3m | 147m | 1m | 1m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$6.1m | −$5.5m | −$3.6m | −$3.6m | −$4.1m | −$836,980 | −$659,203 | −$590,185 | −$315,245 | −$1.0m |
| Capital spending | −$71,000 | −$189,000 | −$647,000 | −$716,000 | −$229,307 | −$34,903 | −$70,194 | −$30,331 | −$33,193 | −$26,448 |
| Free cash flow | −$6.2m | −$5.7m | −$4.2m | −$4.3m | −$4.3m | −$871,883 | −$729,397 | −$620,516 | −$348,438 | −$1.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.9m | $9.9m | $12.8m | $13.8m | $13.2m | $14.5m | $15.6m | $15.4m |
| Gross profit | $4.7m | $3.4m | $1.8m | $2.7m | $2.9m | $3.5m | $2.1m | $3.5m |
| Operating income | −$127,000 | −$1.1m | −$3.4m | −$2.0m | −$1.8m | −$1.5m | −$2.9m | −$8.0m |
| Net income | −$144,000 | −$1.1m | −$6.4m | −$2.2m | −$1.8m | −$1.3m | −$3.0m | −$4.2m |
| Diluted earnings per share | -0.05 | -0.41 | -2.46 | -0.84 | -0.69 | -0.52 | -1.16 | -1.62 |
| Cash from operations | $1.0m | −$2.0m | — | −$2.0m | −$1.0m | −$2.0m | — | −$4.0m |
| Total assets | $28.7m | $26.9m | $27.5m | $30.0m | $31.0m | $35.2m | $36.5m | $41.1m |
| Cash and short-term investments | $11.9m | $11.0m | $13.7m | $13.9m | $16.6m | $17.7m | $20.0m | $20.4m |
| Debt | $1.2m | $1.4m | $1.4m | $1.5m | $1.5m | $1.7m | $1.8m | $1.9m |
| Shareholders' equity | $16.4m | $16.5m | $17.3m | $21.4m | $23.5m | $25.3m | $26.7m | $22.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 66.8% | 57.0% | 30.0% |
| Operating income | 6.2% | 38.1% | 16.0% |
| Net income | 8.5% | 33.5% | 19.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.6% | 24.2% | 24.1% | 23.7% |
| Operating margin | -27.0% | -37.2% | -39.0% | -37.7% |
| Net margin | -21.5% | -22.8% | -27.1% | -29.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.2 | -2.0 | -641.9 | -1.9 | -2.5 | -0.6 | -0.0 | 29.7 | -0.8 |
| Price to sales | 0.3 | 0.4 | 64.2 | 1.5 | 2.6 | 0.3 | 0.0 | 12.1 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -53% | -26% | 27% | -63% | 30% | 88% | 298% | 106% | 12700% | -95% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 13 Apr 2026
- 5-to-1 reverse split · 28 May 2021
- 15-to-1 reverse split · 19 Aug 2019
- 150-to-1 reverse split · 8 Mar 2018
- 150-to-1 reverse split · 21 Apr 2014
- 150-to-1 reverse split · 25 Aug 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.