N
1.90
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$221.5m
FY2017FY2025
Net income
−A$9.2m
FY2017FY2025
Free cash flow
A$4.0m
FY2017FY2025
Shareholders' equity
A$290.8m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$221.5m | A$220.6m | A$182.5m | A$152.3m | A$176.1m | A$175.9m | A$139.6m | A$113.6m | A$102.1m |
| Gross profit | A$199.2m | A$199.0m | A$159.5m | A$133.9m | A$157.2m | A$155.2m | A$124.0m | A$101.3m | A$96.7m |
| Research and development | A$34.1m | A$18.5m | A$21.7m | A$15.9m | A$10.8m | A$32.8m | A$28.8m | A$16.9m | A$3.7m |
| Operating income | −A$6.0m | A$8.8m | −A$5.8m | −A$23.5m | −A$552,000 | A$35.2m | A$12.3m | A$9.1m | A$16.3m |
| Net income | −A$9.2m | A$5.0m | −A$5.6m | −A$22.8m | −A$1.4m | A$23.6m | A$7.4m | A$6.3m | A$8.5m |
| Diluted earnings per share | -0.03 | 0.02 | -0.02 | -0.07 | -0.00 | 0.07 | 0.02 | 0.02 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$393.4m | A$397.1m | A$379.6m | A$374.1m | A$364.0m | A$313.6m | A$270.4m | A$157.3m | A$115.6m |
| Cash and short-term investments | A$40.0m | A$38.0m | A$29.6m | A$46.8m | A$70.9m | A$38.5m | A$27.3m | A$27.0m | A$20.3m |
| Total liabilities | A$102.6m | A$110.4m | A$108.7m | A$105.0m | A$82.9m | A$118.1m | A$101.0m | A$83.7m | A$45.6m |
| Debt | A$5.0m | A$9.8m | A$11.1m | A$13.7m | A$11.4m | A$40.8m | A$43.8m | A$31.6m | A$15.0m |
| Shareholders' equity | A$290.8m | A$286.7m | A$270.8m | A$269.1m | A$281.1m | A$195.5m | A$169.4m | A$73.6m | A$70.0m |
| Shares outstanding | 328m | 333m | 317m | 317m | 295m | 317m | 317m | 317m | 317m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$26.9m | A$50.3m | A$32.6m | A$29.9m | A$10.8m | A$58.6m | A$25.2m | A$23.7m | A$25.4m |
| Capital spending | −A$22.8m | −A$33.1m | −A$38.5m | −A$42.9m | −A$35.3m | −A$44.8m | −A$39.1m | −A$28.7m | −A$1.5m |
| Free cash flow | A$4.0m | A$17.2m | −A$6.0m | −A$13.0m | −A$24.5m | A$13.7m | −A$13.9m | −A$5.1m | A$23.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$116.3m | A$105.2m | A$122.2m | A$98.4m | A$94.8m | A$47.4m | A$87.6m | A$43.8m |
| Gross profit | A$105.2m | A$94.1m | A$110.6m | A$88.3m | A$83.6m | A$41.8m | A$75.9m | A$38.0m |
| Operating income | A$6.6m | −A$12.6m | A$14.9m | −A$6.1m | −A$6.6m | −A$4.7m | A$806,000 | A$1.2m |
| Net income | A$1.2m | −A$10.4m | A$9.9m | −A$4.8m | −A$6.8m | −A$3.4m | A$1.3m | A$626,000 |
| Diluted earnings per share | 0.00 | -0.03 | 0.03 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 |
| Total assets | A$393.4m | A$394.6m | A$397.1m | A$379.7m | A$379.6m | A$379.6m | A$376.7m | A$376.7m |
| Cash and short-term investments | A$40.0m | A$30.7m | A$38.0m | A$24.0m | A$29.6m | A$29.6m | A$37.1m | A$37.1m |
| Debt | A$2.6m | A$3.4m | A$6.6m | A$7.2m | A$8.1m | A$8.1m | A$9.2m | A$9.2m |
| Shareholders' equity | A$290.8m | A$291.8m | A$286.7m | A$268.7m | A$270.8m | A$270.8m | A$271.7m | A$271.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 4.7% | — |
| Operating income | -36.6% | — | — |
| Net income | -26.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 90.1% | 89.0% | 88.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -64.0 | 418.9 | -107.6 | -8.7 | -461.8 | 111.0 |
| Price to sales | 2.7 | 9.5 | 3.3 | 1.3 | 3.7 | 14.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.