N 
4.61
+5.25%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.82bn
FY2016FY2025
Net income
−€188.5m
FY2016FY2025
Free cash flow
€177.4m
FY2016FY2025
Shareholders' equity
€1.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.82bn | €3.33bn | €3.96bn | €4.35bn | €4.47bn | €4.51bn | €4.20bn | €3.94bn | €3.42bn | €2.98bn |
| Operating income | €15.1m | −€149.2m | €236.7m | €326.7m | €454.8m | €241.9m | €301.7m | €438.5m | €312.1m | €249.0m |
| Net income | −€188.5m | −€62.2m | €19.2m | €187.8m | €324.9m | €113.0m | €160.7m | €276.9m | €185.6m | €139.1m |
| Diluted earnings per share | -3.41 | -1.12 | 0.30 | 2.94 | 4.55 | 1.76 | 2.51 | 4.31 | 3.03 | 2.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €5.45bn | €6.50bn | €8.50bn | €9.17bn | €8.29bn | €9.18bn | €8.40bn | €7.32bn | €5.59bn | €5.25bn |
| Cash and short-term investments | €421.5m | €667.6m | €715.9m | €898.0m | €1.06bn | €1.31bn | €1.12bn | €720.8m | €776.4m | €631.8m |
| Total liabilities | €3.83bn | €4.63bn | €6.56bn | €7.14bn | €6.35bn | €7.45bn | €6.64bn | €5.56bn | €3.92bn | €3.65bn |
| Debt | €1.19bn | €2.22bn | €2.59bn | €2.67bn | €2.42bn | €2.49bn | €3.15bn | €2.39bn | €1.20bn | €960.6m |
| Shareholders' equity | €1.61bn | €1.81bn | €1.88bn | €1.97bn | €1.92bn | €1.72bn | €1.74bn | €1.75bn | €1.67bn | €1.59bn |
| Shares outstanding | 55m | 55m | 65m | 64m | 71m | 64m | 64m | 64m | 61m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €222.5m | €231.4m | €238.8m | €269.2m | €97.5m | €771.4m | €348.3m | €282.2m | €221.4m | €208.8m |
| Capital spending | −€45.2m | −€47.1m | −€59.7m | −€69.1m | −€54.6m | −€82.9m | −€68.8m | −€48.0m | −€33.0m | −€25.3m |
| Free cash flow | €177.4m | €184.3m | €179.1m | €200.1m | €42.9m | €688.5m | €279.5m | €234.2m | €188.4m | €183.5m |
| Dividends paid | — | — | −€139.2m | −€138.1m | −€110.6m | −€109.8m | −€138.2m | −€140.3m | −€132.7m | −€120.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.06bn | €1.52bn | €1.30bn | €1.75bn | €876.0m | €1.58bn | €2.07bn | €1.04bn |
| Operating income | −€79.7m | −€1.26bn | −€1.2m | −€53.3m | −€27.9m | −€95.8m | €105.6m | €80.0m |
| Net income | −€31.3m | −€144.1m | −€44.4m | −€107.3m | −€53.6m | €45.1m | €10.6m | €5.3m |
| Diluted earnings per share | -0.56 | -2.61 | -0.80 | -1.94 | -0.97 | 0.81 | 0.16 | 0.08 |
| Cash from operations | −€50.0m | €193.0m | €28.0m | €212.0m | €106.0m | €18.0m | €238.0m | €119.0m |
| Capital spending | −€50.0m | −€21.0m | −€23.0m | −€23.0m | −€11.0m | −€23.0m | −€31.0m | −€15.0m |
| Free cash flow | −€100.0m | €172.0m | €5.0m | €189.0m | €95.0m | −€5.0m | €207.0m | €104.0m |
| Total assets | €5.15bn | €5.45bn | €5.87bn | €6.50bn | €6.50bn | €6.93bn | €8.50bn | €8.50bn |
| Cash and short-term investments | €370.9m | €421.5m | €419.5m | €667.6m | €667.6m | €673.0m | €715.9m | €715.9m |
| Debt | €795.4m | €1.19bn | €1.26bn | €1.48bn | €913.1m | €1.69bn | €1.99bn | €1.29bn |
| Shareholders' equity | €1.58bn | €1.61bn | €1.77bn | €1.81bn | €1.81bn | €1.92bn | €1.88bn | €1.88bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.5% | -9.0% | -0.2% |
| Operating income | -64.1% | -42.6% | -22.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.2% | 3.0% | 4.8% | 6.4% |
| Net margin | -4.1% | -0.3% | 1.7% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.6 | -11.6 | 56.6 | 8.9 | 9.1 | 20.1 | 17.8 | 9.1 | 16.4 | 19.2 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.4 | 0.7 | 0.5 | 0.7 | 0.6 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 May 2023.
| FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.025 | 0.02 | 0.045 | 0.025 | 0.024 | 0.022 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.