N 
3.65
+1.25%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$11.4m
FY2016FY2025
Net income
−$3.0m
FY2016FY2025
Free cash flow
−$1.4m
FY2016FY2025
Shareholders' equity
$4.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.4m | $8.7m | $4.1m | $2.0m | $1.6m | $674,000 | $717,000 | $2.2m | $2.0m | $2.2m |
| Research and development | $2,000 | $78,000 | $103,000 | $367,000 | $31,000 | — | — | — | — | — |
| Operating income | −$3.4m | −$3.6m | −$3.5m | −$3.4m | −$2.3m | −$2.3m | −$1.9m | −$1.9m | −$969,000 | −$1.9m |
| Net income | −$3.0m | −$3.3m | −$3.2m | −$4.7m | −$4.3m | −$2.3m | −$1.9m | −$1.9m | −$953,000 | −$1.8m |
| Diluted earnings per share | -0.38 | -0.45 | -0.55 | -0.85 | -0.77 | -0.41 | -0.35 | -0.34 | -0.17 | -0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $10.5m | $11.0m | $10.0m | $10.4m | $17.0m | $2.3m | $1.9m | $739,000 | $894,000 | $1.3m |
| Cash and short-term investments | $317,000 | $1.8m | $2.7m | $6.6m | $13.3m | $32,000 | $261,000 | $1 | — | — |
| Total liabilities | $5.6m | $4.9m | $4.8m | $2.7m | $4.9m | $2.2m | $1.5m | $458,000 | $269,000 | $467,000 |
| Debt | $3.1m | $2.8m | $2.8m | $2.1m | $4.3m | $1.3m | $917,000 | — | — | — |
| Shareholders' equity | $4.5m | $5.8m | $4.7m | $7.6m | $12.1m | $71,000 | $380,000 | $281,000 | $625,000 | $794,000 |
| Shares outstanding | 8m | 7m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.3m | −$3.9m | −$3.2m | −$3.0m | −$2.8m | −$1.8m | −$1.8m | −$1.5m | −$777,000 | −$1.3m |
| Capital spending | −$68,000 | −$443,000 | −$696,000 | −$96,000 | −$269,000 | −$312,000 | −$312,000 | −$312,000 | −$7,000 | — |
| Free cash flow | −$1.4m | −$4.3m | −$3.9m | −$3.1m | −$3.0m | −$2.1m | −$2.1m | −$1.9m | −$784,000 | −$1.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.7m | $2.6m | $2.8m | $2.9m | $2.9m | $2.8m | $3.0m | $2.9m |
| Operating income | −$1.4m | −$958,000 | −$926,000 | −$725,000 | −$619,000 | −$777,000 | −$841,000 | −$788,000 |
| Net income | −$3.6m | −$927,000 | −$970,000 | −$653,000 | −$665,000 | −$712,000 | −$850,000 | −$693,000 |
| Diluted earnings per share | -0.40 | -0.10 | -0.12 | -0.08 | -0.08 | -0.09 | -0.12 | -0.09 |
| Cash from operations | −$2.0m | — | — | — | — | — | — | −$1.0m |
| Total assets | $26.4m | $11.6m | $10.5m | $11.6m | $9.7m | $10.4m | $11.0m | $10.6m |
| Cash and short-term investments | $492,000 | $208,000 | $317,000 | $938,000 | $725,000 | $1.2m | $1.8m | $1.1m |
| Debt | $4.4m | $2.3m | $963,000 | $971,000 | $934,000 | $955,000 | $981,000 | $1.3m |
| Shareholders' equity | $4.9m | $4.0m | $4.5m | $5.2m | $4.7m | $5.2m | $5.8m | $4.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 77.3% | 76.1% | — |
| Operating income | -0.6% | 8.3% | — |
| Net income | -14.2% | 5.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -1686.1 | -3970.2 | -1549.6 | -587.6 | -1348.0 |
| Price to sales | 442.9 | — | — | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Return | -61% | 95% | 37% | -55% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 12 Oct 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.