N 
0.05
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$88.9m
FY2017FY2026
Net income
−A$12.0m
FY2017FY2026
Free cash flow
A$10.7m
FY2017FY2026
Shareholders' equity
A$5.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$88.9m | A$95.9m | A$111.4m | A$102.2m | A$46.8m | A$16.3m | A$10.8m | A$8.2m | A$3.1m | A$2.0m |
| Operating income | A$2.3m | −A$3.2m | −A$28.2m | A$4.7m | −A$7.4m | A$584,086 | −A$2.4m | −A$1.7m | −A$2.4m | −A$2.2m |
| Net income | −A$12.0m | −A$14.6m | −A$31.2m | A$3.6m | −A$8.7m | A$308,095 | −A$2.6m | −A$1.9m | −A$3.3m | −A$2.4m |
| Diluted earnings per share | -0.05 | -0.07 | -0.14 | 0.02 | -0.04 | 0.00 | -0.02 | -0.02 | -0.03 | -0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$93.0m | A$117.8m | A$134.3m | A$172.1m | A$134.7m | A$12.6m | A$6.3m | A$4.4m | A$19.8m | A$382,986 |
| Cash and short-term investments | A$18.2m | A$18.9m | A$19.3m | A$30.3m | A$27.2m | A$5.0m | A$1.0m | A$134,989 | A$339,214 | A$12,000 |
| Total liabilities | A$87.3m | A$97.7m | A$99.7m | A$106.6m | A$73.1m | A$10.6m | A$9.9m | A$5.5m | A$10.1m | A$3.2m |
| Debt | A$35.7m | A$40.6m | A$47.9m | A$43.8m | A$21.4m | A$4.7m | A$3.0m | A$325,605 | A$1.2m | A$650,000 |
| Shareholders' equity | A$5.7m | A$20.2m | A$34.6m | A$65.4m | A$61.6m | A$2.0m | −A$3.7m | −A$1.0m | A$9.7m | −A$2.8m |
| Shares outstanding | 224m | 222m | 221m | 221m | 219m | 153m | 108m | 105m | 101m | 39m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$10.9m | A$11.3m | A$1.7m | A$25.2m | A$11.2m | −A$24,152 | A$191,982 | −A$1.5m | −A$633,992 | −A$2.4m |
| Capital spending | −A$139,000 | −A$144,000 | −A$11.4m | −A$6.1m | −A$2.9m | −A$380,490 | −A$16,763 | −A$202,819 | −A$8,968 | — |
| Free cash flow | A$10.7m | A$11.1m | −A$9.7m | A$19.0m | A$8.3m | −A$404,642 | A$175,219 | −A$1.7m | −A$642,960 | −A$2.4m |
| Dividends paid | — | — | — | — | — | −A$3.4m | −A$15,000 | — | — | −A$629,709 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$43.2m | A$45.7m | A$48.9m | A$47.0m | A$52.2m | A$26.1m | A$59.2m | A$29.6m |
| Operating income | A$1.8m | A$817,000 | −A$1.7m | A$5.8m | A$9.3m | A$4.6m | A$1.0m | A$823,000 |
| Net income | −A$11.4m | −A$661,000 | −A$6.3m | −A$8.3m | −A$31.0m | −A$15.5m | −A$214,000 | −A$107,000 |
| Diluted earnings per share | -0.05 | -0.00 | -0.03 | -0.04 | -0.14 | -0.07 | -0.00 | -0.00 |
| Cash from operations | A$7.0m | A$3.0m | A$10.0m | — | A$3.0m | A$1.0m | −A$1.0m | — |
| Capital spending | — | — | — | — | −A$2.0m | −A$1.0m | −A$8.0m | −A$3.0m |
| Free cash flow | — | — | — | — | A$1.0m | A$0 | −A$9.0m | — |
| Total assets | A$93.0m | A$105.8m | A$117.8m | A$120.6m | A$134.3m | A$134.3m | A$166.0m | A$166.0m |
| Cash and short-term investments | A$18.2m | A$16.0m | A$18.9m | A$13.7m | A$19.3m | A$19.3m | A$16.8m | A$16.8m |
| Debt | A$9.1m | A$36.5m | A$40.6m | A$44.2m | A$47.9m | A$7.5m | A$51.6m | A$7.5m |
| Shareholders' equity | A$5.7m | A$20.0m | A$20.2m | A$26.3m | A$34.6m | A$34.6m | A$65.8m | A$65.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.6% | 40.4% | 41.3% |
| Operating income | -21.3% | 31.1% | — |
| Net income | — | — | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.5% | -6.1% | -6.8% | -8.5% |
| Net margin | -14.4% | -13.6% | -13.6% | -16.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.0 | -4.6 | -1.0 | 44.8 | -28.7 | 297.1 | -20.5 | -17.1 | -9.7 | -5.4 |
| Price to sales | 0.1 | 0.7 | 0.3 | 1.6 | 5.3 | 5.6 | 5.0 | 3.9 | 10.3 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 22 Nov 2022
- 1-to-1 reverse split · 18 Mar 2014
- 2-to-1 reverse split · 29 Aug 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.