N 
100.50p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£21.9m
FY2017FY2026
Net income
£584,000
FY2017FY2026
Free cash flow
−£1.3m
FY2017FY2026
Shareholders' equity
£9.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £21.9m | £23.0m | £22.3m | £20.3m | £19.1m | £17.7m | £18.8m | £19.6m | £16.1m | £16.0m |
| Gross profit | £8.8m | £9.4m | £8.6m | £7.6m | £6.4m | £6.6m | £7.4m | £7.8m | £5.8m | £5.8m |
| Research and development | — | — | £673,000 | £566,000 | £695,000 | £464,000 | £399,000 | £309,000 | £1.2m | £2.2m |
| Operating income | £2.1m | £1.0m | £774,000 | £284,000 | −£1.3m | £96,000 | £645,000 | £638,000 | −£1.0m | −£1.4m |
| Net income | £584,000 | £662,000 | £134,000 | £353,000 | −£804,000 | £151,000 | £1.1m | £189,000 | −£1.8m | −£5.1m |
| Diluted earnings per share | 0.06 | 0.07 | 0.01 | 0.04 | -0.09 | 0.02 | 0.12 | 0.02 | -0.19 | -0.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £20.7m | £16.1m | £16.6m | £18.5m | £16.2m | £15.8m | £13.7m | £12.1m | £10.6m | £12.6m |
| Cash and short-term investments | £663,000 | £344,000 | £1.1m | £581,000 | £157,000 | £484,000 | £620,000 | £1.0m | £1.1m | £1.4m |
| Total liabilities | £11.4m | £7.5m | £8.5m | £10.6m | £8.6m | £7.5m | £5.4m | £5.0m | £3.7m | £3.8m |
| Debt | £5.9m | £4.0m | £4.9m | £5.9m | £5.4m | £3.7m | £2.0m | £945,000 | £544,000 | £177,000 |
| Shareholders' equity | £9.3m | £8.7m | £8.1m | £7.9m | £7.5m | £8.2m | £8.3m | £7.1m | £6.9m | £8.8m |
| Shares outstanding | 10m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£1.1m | £1.8m | £3.0m | £1.8m | −£745,000 | £319,000 | £875,000 | £360,000 | −£195,000 | −£1.0m |
| Capital spending | −£251,000 | −£556,000 | −£853,000 | −£867,000 | −£1.3m | −£1.0m | −£1.0m | −£196,000 | −£1.6m | −£211,000 |
| Free cash flow | −£1.3m | £1.2m | £2.1m | £927,000 | −£2.1m | −£697,000 | −£161,000 | £164,000 | −£1.8m | −£1.2m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −£469,000 |
Latest quarters
By quarter end
| Apr 2026 | Oct 2025 | Apr 2025 | Oct 2024 | Apr 2024 | Oct 2023 | Apr 2023 | Oct 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £10.3m | £11.6m | £12.8m | £10.2m | £11.9m | £10.4m | £9.7m | £10.6m |
| Gross profit | £4.3m | £4.6m | £5.5m | £3.9m | £4.7m | £3.9m | £3.5m | £4.1m |
| Operating income | £2.0m | £68,000 | £1.2m | −£277,000 | £719,000 | £55,000 | −£234,000 | £518,000 |
| Net income | £656,000 | −£72,000 | £1.1m | −£431,000 | £185,000 | −£51,000 | −£105,000 | £458,000 |
| Diluted earnings per share | 0.06 | -0.01 | 0.12 | -0.05 | 0.02 | -0.01 | -0.01 | 0.05 |
| Cash from operations | −£1.0m | — | — | — | £2.0m | — | £1.0m | — |
| Total assets | £20.7m | £16.4m | £16.1m | £14.9m | £16.6m | £16.8m | £18.5m | £16.6m |
| Cash and short-term investments | £663,000 | £386,000 | £344,000 | £275,000 | £1.1m | £7,000 | £581,000 | £63,000 |
| Debt | £5.1m | £3.4m | £3.0m | £2.6m | £3.5m | £3.4m | £4.3m | £2.9m |
| Shareholders' equity | £9.3m | £8.7m | £8.7m | £7.6m | £8.1m | £7.9m | £7.9m | £8.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 4.4% | 0.0% |
| Operating income | 93.9% | 84.8% | 3.4% |
| Net income | 18.3% | 31.1% | -7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.5% | 39.3% | 38.2% | 38.5% |
| Operating margin | 6.8% | 4.7% | 2.4% | 1.5% |
| Net margin | 2.8% | 2.0% | 0.9% | -1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | 14.5 | 49.0 | 19.9 | -3.9 | 25.8 | 5.6 | 36.6 | -1.9 | -0.8 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2016.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.056 | 0.042 | 0.019 | 0.015 | 0.015 | 0.014 |
- 50-to-1 reverse split · 11 Nov 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.