N 
91.68
+5.01%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$526.2m
FY2016FY2025
Net income
$35.4m
FY2016FY2025
Free cash flow
$47.1m
FY2016FY2025
Shareholders' equity
$394.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $526.2m | $492.5m | $444.4m | $457.7m | $333.3m | $285.9m | $279.3m | $172.1m | $132.8m | $156.3m |
| Gross profit | $103.8m | $95.4m | $77.6m | $85.9m | $44.3m | $50.5m | $47.2m | $12.1m | $5.8m | −$3.2m |
| Operating income | $51.0m | $48.2m | $33.9m | $44.8m | $16.0m | $26.5m | $33.1m | $17.4m | −$9.0m | −$13.5m |
| Net income | $35.4m | $34.2m | $21.1m | $31.1m | $11.5m | $19.1m | $27.9m | $20.3m | −$10.2m | −$9.3m |
| Diluted earnings per share | 3.61 | 3.38 | 2.09 | 3.10 | 1.16 | 1.92 | 2.84 | 2.09 | -1.06 | -0.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $579.6m | $589.7m | $597.9m | $601.3m | $547.7m | $373.0m | $310.2m | $271.4m | $230.3m | $241.6m |
| Cash and short-term investments | $2.3m | $5.0m | $4.1m | $3.7m | $3.0m | $37.9m | $31.0m | $6.7m | $43.6m | $21.8m |
| Total liabilities | $184.8m | $215.7m | $257.5m | $283.1m | $264.3m | $103.4m | $62.1m | $52.8m | $30.1m | $32.3m |
| Debt | $16.6m | $46.0m | $72.7m | $97.5m | $88.9m | $15.3m | $1.6m | $12.7m | $1.1m | $900,000 |
| Shareholders' equity | $394.8m | $374.0m | $340.4m | $318.3m | $283.4m | $269.6m | $248.2m | $218.6m | $200.3m | $209.2m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $67.3m | $55.1m | $53.5m | $17.5m | −$5.8m | $56.1m | $42.9m | −$18.4m | −$7.5m | $1.5m |
| Capital spending | −$20.2m | −$20.8m | −$18.3m | −$23.2m | −$13.3m | −$14.3m | −$8.6m | −$3.8m | −$2.9m | −$2.3m |
| Free cash flow | $47.1m | $34.3m | $35.2m | −$5.6m | −$19.1m | $41.7m | $34.3m | −$22.2m | −$10.4m | −$773,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $159.5m | $138.3m | $125.6m | $151.1m | $133.2m | $116.1m | $119.6m | $130.2m |
| Gross profit | $34.4m | $26.7m | $26.8m | $32.1m | $25.4m | $19.4m | $22.4m | $27.0m |
| Operating income | $21.3m | $12.7m | $13.0m | $19.0m | $13.2m | $5.6m | $10.6m | $15.4m |
| Net income | $15.8m | $10.5m | $8.9m | $13.5m | $9.1m | $4.0m | $10.1m | $10.3m |
| Diluted earnings per share | 1.62 | 1.08 | 0.91 | 1.38 | 0.92 | 0.40 | 1.00 | 1.01 |
| Cash from operations | $14.0m | $29.0m | $36.0m | $20.0m | $5.0m | $4.0m | $36.0m | $22.0m |
| Capital spending | −$4.0m | −$3.0m | −$5.0m | −$7.0m | −$3.0m | −$3.0m | −$4.0m | −$5.0m |
| Free cash flow | $10.0m | $26.0m | $31.0m | $13.0m | $2.0m | $1.0m | $32.0m | $17.0m |
| Total assets | $651.9m | $634.1m | $579.6m | $605.2m | $592.6m | $582.2m | $589.7m | $617.2m |
| Cash and short-term investments | $19.3m | $14.3m | $2.3m | $2.7m | $2.0m | $5.3m | $5.0m | $5.7m |
| Debt | $15.2m | $15.9m | $16.6m | $44.6m | $48.7m | $44.3m | $45.9m | $76.6m |
| Shareholders' equity | $418.6m | $403.7m | $394.8m | $386.4m | $379.5m | $378.5m | $374.0m | $362.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 13.0% | 8.3% |
| Operating income | 4.4% | 14.0% | — |
| Net income | 4.4% | 13.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 18.9% | 18.0% | 14.4% |
| Operating margin | 9.7% | 9.3% | 8.7% | 5.9% |
| Net margin | 6.8% | 6.3% | 6.0% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.3 | 14.3 | 14.5 | 10.9 | 27.5 | 14.7 | 11.7 | 11.2 | -18.1 | -18.0 |
| Price to sales | 1.2 | 1.0 | 0.7 | 0.7 | 0.9 | 1.0 | 1.2 | 1.3 | 1.4 | 1.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 27% | 70% | -13% | 18% | 6% | -18% | 45% | 23% | 8% | 54% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.