N 
26.30
+8.86%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.96bn
FY2016FY2025
Net income
€375.1m
FY2016FY2025
Free cash flow
€397.7m
FY2016FY2025
Shareholders' equity
€803.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.96bn | €1.64bn | €793.3m | €741.1m | €555.9m | €469.8m | €270.8m | €305.8m | €303.1m | €292.2m |
| Gross profit | €555.2m | €271.4m | €137.2m | €133.4m | €115.4m | €99.6m | €46.4m | €49.8m | €47.8m | €50.8m |
| Research and development | — | — | — | — | — | — | — | — | €3.0m | €3.1m |
| Operating income | €430.8m | €200.4m | €31.3m | €18.1m | €17.0m | €48.7m | €7.8m | €9.7m | €9.2m | €11.2m |
| Net income | €375.1m | €160.6m | €14.3m | €6.2m | €5.1m | €37.6m | €7.2m | €6.0m | €4.5m | €6.8m |
| Diluted earnings per share | 8.71 | 3.67 | 0.33 | 0.16 | 0.15 | 1.00 | 0.19 | 0.22 | 0.10 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €4.54bn | €2.36bn | €817.6m | €809.1m | €834.9m | €537.1m | €261.7m | €236.8m | €242.1m | €402.9m |
| Cash and short-term investments | €1.38bn | €455.1m | €312.5m | €294.0m | €384.9m | €182.1m | €100.9m | €61.8m | €72.3m | €51.1m |
| Total liabilities | €3.57bn | €1.96bn | €642.9m | €669.8m | €690.4m | €381.0m | €170.2m | €173.3m | €174.6m | €272.7m |
| Debt | €1.71bn | €1.27bn | €400.0m | €417.2m | €453.6m | €176.9m | €52.3m | €48.1m | €39.2m | €77.6m |
| Shareholders' equity | €803.8m | €333.1m | €158.6m | €124.5m | €130.0m | €142.6m | €91.5m | €63.5m | €67.4m | €130.2m |
| Shares outstanding | 43m | 44m | 43m | 38m | 33m | 37m | 37m | 27m | 44m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €594.4m | €279.5m | €62.4m | €17.8m | €61.2m | €68.6m | €28.8m | €23.3m | €26.7m | €42.7m |
| Capital spending | −€196.7m | −€26.5m | −€24.9m | −€15.5m | −€12.9m | −€13.8m | −€3.5m | −€5.6m | −€6.7m | −€5.6m |
| Free cash flow | €397.7m | €253.0m | €37.5m | €2.3m | €48.3m | €54.8m | €25.3m | €17.7m | €20.0m | €37.1m |
| Dividends paid | — | — | — | — | — | — | — | — | −€3.0m | −€3.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.54bn | €1.50bn | €1.02bn | €621.9m | €641.5m | €672.7m | €744.8m | €526.2m |
| Gross profit | €494.1m | €155.1m | €174.3m | €119.9m | €135.0m | €126.0m | €104.7m | €90.4m |
| Operating income | €21.1m | −€4.4m | €283.5m | €94.5m | €23.9m | €28.9m | €10.6m | €173.8m |
| Net income | €13.1m | −€24.2m | €271.0m | €83.1m | €8.4m | €12.6m | −€10.5m | €160.0m |
| Diluted earnings per share | 0.30 | -0.55 | 6.29 | 1.93 | 0.19 | 0.29 | -0.24 | 3.65 |
| Cash from operations | €72.0m | €79.0m | €376.0m | €75.0m | €74.0m | €67.0m | €128.0m | €91.0m |
| Capital spending | −€20.0m | −€32.0m | −€72.0m | −€106.0m | −€8.0m | −€8.0m | −€5.0m | −€9.0m |
| Free cash flow | €52.0m | €47.0m | €304.0m | −€31.0m | €66.0m | €59.0m | €123.0m | €82.0m |
| Total assets | €4.41bn | €4.45bn | €4.54bn | €2.61bn | €2.42bn | €2.44bn | €2.36bn | €2.36bn |
| Cash and short-term investments | — | €1.30bn | €1.38bn | €737.7m | €710.1m | €565.5m | €455.1m | €336.1m |
| Debt | €177.8m | €457.0m | €1.44bn | €205.9m | €203.9m | €231.3m | €1.19bn | €536.5m |
| Shareholders' equity | €776.6m | €772.9m | €803.8m | €412.7m | €348.1m | €339.6m | €333.1m | €344.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 59.0% | 44.5% | — |
| Operating income | 187.8% | 54.6% | — |
| Net income | 292.1% | 58.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.0% | 17.9% | 18.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 2.2 | 3.3 | 23.5 | 26.9 | 43.2 | 5.5 | 31.0 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.2 | 0.4 | 0.4 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.