N 
84.10
+1.66%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.61bn
FY2016FY2025
Net income
$181.1m
FY2016FY2025
Free cash flow
−$130.0m
FY2016FY2025
Shareholders' equity
$2.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.61bn | $1.51bn | $1.42bn | $1.48bn | $1.37bn | $1.20bn | $1.26bn | $1.19bn | $1.31bn | $1.26bn |
| Operating income | $325.8m | $323.3m | $300.5m | $263.1m | $275.7m | $236.2m | $276.9m | $266.3m | $261.4m | $245.9m |
| Net income | $181.1m | $224.1m | $194.1m | $183.0m | $186.8m | $155.2m | $202.1m | $197.0m | $162.7m | $164.2m |
| Diluted earnings per share | 2.92 | 3.66 | 3.17 | 3.06 | 3.60 | 3.07 | 3.98 | 3.88 | 3.29 | 3.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $8.46bn | $8.00bn | $7.60bn | $7.32bn | $6.78bn | $6.39bn | $5.91bn | $5.64bn | $5.42bn | $5.50bn |
| Cash and short-term investments | $8.8m | $4.3m | $9.2m | $8.5m | $2.8m | $5.8m | $5.1m | $7.9m | $8.5m | $5.1m |
| Total liabilities | $5.57bn | $5.14bn | $4.82bn | $4.65bn | $4.44bn | $4.31bn | $3.87bn | $3.70bn | $3.62bn | $3.82bn |
| Debt | $3.44bn | $3.10bn | $2.79bn | $2.63bn | $2.56bn | $2.43bn | $2.25bn | $2.12bn | $2.14bn | $2.12bn |
| Shareholders' equity | $2.89bn | $2.86bn | $2.79bn | $2.67bn | $2.34bn | $2.08bn | $2.04bn | $1.94bn | $1.80bn | $1.68bn |
| Shares outstanding | 62m | 61m | 61m | 60m | 52m | 51m | 51m | 51m | 49m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $394.5m | $406.7m | $489.2m | $307.2m | $220.0m | $352.1m | $296.7m | $382.0m | $323.6m | $289.0m |
| Capital spending | −$524.5m | −$549.2m | −$566.9m | −$515.1m | −$434.3m | −$405.8m | −$316.0m | −$284.0m | −$276.4m | −$287.9m |
| Free cash flow | −$130.0m | −$142.5m | −$77.7m | −$207.9m | −$214.3m | −$53.6m | −$19.3m | $98.0m | $47.2m | $1.1m |
| Dividends paid | −$161.4m | −$158.6m | −$154.1m | −$140.1m | −$128.5m | −$120.3m | −$115.1m | −$109.2m | −$101.3m | −$95.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $392.6m | $497.6m | $414.3m | $387.0m | $342.7m | $466.6m | $373.5m | $345.2m |
| Operating income | $64.2m | $154.0m | $60.0m | $80.3m | $60.7m | $161.2m | $91.7m | $67.9m |
| Net income | $25.0m | $63.5m | $44.7m | $38.2m | $21.2m | $76.9m | $80.6m | $46.8m |
| Diluted earnings per share | 0.41 | 1.03 | 0.72 | 0.62 | 0.34 | 1.24 | 1.31 | 0.76 |
| Cash from operations | $73.0m | $159.0m | $56.0m | $126.0m | $58.0m | $153.0m | $62.0m | $119.0m |
| Capital spending | −$188.0m | −$116.0m | −$149.0m | −$153.0m | −$128.0m | −$92.0m | −$148.0m | −$153.0m |
| Free cash flow | −$115.0m | $43.0m | −$93.0m | −$27.0m | −$70.0m | $61.0m | −$86.0m | −$34.0m |
| Total assets | $8.70bn | $8.58bn | $8.46bn | $8.30bn | $8.14bn | $8.10bn | $8.00bn | $7.85bn |
| Cash and short-term investments | $4.2m | $5.9m | $8.8m | $6.2m | $2.9m | $56.0m | $4.3m | $2.5m |
| Debt | $3.59bn | $3.28bn | $3.44bn | $3.30bn | $3.19bn | $3.13bn | $3.10bn | $2.97bn |
| Shareholders' equity | $2.90bn | $2.91bn | $2.89bn | $2.88bn | $2.88bn | $2.90bn | $2.86bn | $2.82bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 21.0% | 22.9% | 22.2% | 19.1% | 20.7% | 20.1% | — | — | — | — | — | — |
| Net margin | 11.2% | 14.8% | 13.7% | 12.4% | 13.6% | 12.9% | — | — | — | — | — | — |
| Return on equity | 6.3% | 7.8% | 7.0% | 6.9% | 8.0% | 7.5% | — | — | — | — | — | — |
| Return on assets | 2.1% | 2.8% | 2.6% | 2.5% | 2.8% | 2.4% | — | — | — | — | — | — |
| Free cash flow yield | 8.5% | 8.9% | 10.7% | 6.9% | 5.7% | 9.3% | — | — | — | — | — | — |
| Revenue growth | 6.4% | 6.5% | -3.8% | 7.7% | 14.5% | -4.7% | — | — | — | — | — | — |
| Earnings growth | -19.2% | 15.4% | 6.1% | -2.1% | 20.4% | -23.2% | — | — | — | — | — | — |
| Current ratio | 0.72x | 0.52x | 0.76x | 0.87x | 1.15x | 0.66x | — | — | — | — | — | — |
| Debt to equity | 1.19x | 1.08x | 1.00x | 0.98x | 1.09x | 1.16x | — | — | — | — | — | — |
| Equity ratio | 34.1% | 35.7% | 36.6% | 36.4% | 34.5% | 32.5% | — | — | — | — | — | — |
| Interest coverage | 2.25x | 2.63x | 2.75x | 2.82x | 3.03x | 2.49x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -1.3% | -0.1% | -2.5% | -15.1% | -2.6% | 0.4% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 6.1% | 2.9% |
| Operating income | 7.4% | 6.6% | 2.1% |
| Net income | -0.4% | 3.1% | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.8% | 20.1% | 20.1% | 20.5% |
| Net margin | 13.0% | 13.0% | 13.1% | 13.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.1 | 14.6 | 16.1 | 19.4 | 15.9 | 19.0 | 18.0 | 15.3 | 18.2 | 16.8 |
| Price to sales | 2.5 | 2.2 | 2.2 | 2.4 | 2.2 | 2.5 | 2.9 | 2.5 | 2.3 | 2.2 |
Market value over time
30 Nov 2016 to 16 Oct 2026, in USD
$2.69bn$4.60bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 27% | -2% | -9% | 3% | -0% | -24% | 17% | 5% | 4% | 8% |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 17 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.01 | 2.64 | 2.60 | 2.56 | 2.52 | 2.48 | 2.40 | 2.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.