N 
0.06
-6.25%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$866,200
FY2015FY2024
Net income
−A$7.7m
FY2015FY2024
Free cash flow
−A$5.2m
FY2015FY2024
Shareholders' equity
A$10.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$866,200 | A$949,600 | A$4.5m | A$3.7m | A$4.1m | A$4.4m | A$3.3m | A$3.3m | A$2.8m | A$2.4m |
| Research and development | A$3.8m | A$1.0m | A$758,700 | A$554,100 | A$605,400 | A$1.0m | A$463,900 | A$329,300 | A$702,000 | A$629,200 |
| Operating income | −A$5.8m | −A$1.6m | −A$1.6m | −A$1.3m | −A$1.2m | −A$1.5m | −A$2.5m | −A$1.3m | −A$1.8m | −A$1.9m |
| Net income | −A$7.7m | −A$6.2m | −A$1.7m | −A$1.3m | −A$1.4m | −A$1.6m | −A$2.5m | −A$1.3m | −A$3.9m | −A$1.9m |
| Diluted earnings per share | -0.02 | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 | -0.04 | -0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$11.1m | A$6.1m | A$10.1m | A$11.0m | A$10.7m | A$8.6m | A$8.4m | A$8.2m | A$6.3m | A$9.5m |
| Cash and short-term investments | A$9.7m | A$2.7m | A$2.4m | A$3.0m | A$2.9m | A$2.1m | A$1.9m | A$2.6m | A$886,100 | A$3.4m |
| Total liabilities | A$896,600 | A$2.2m | A$2.2m | A$2.1m | A$2.2m | A$1.1m | A$1.2m | A$1.3m | A$1.2m | A$683,200 |
| Debt | — | A$1.0m | A$1.4m | A$1.3m | A$1.5m | A$324,600 | A$425,600 | A$487,500 | A$607,900 | A$39,500 |
| Shareholders' equity | A$10.2m | A$3.9m | A$7.8m | A$8.9m | A$8.5m | A$7.5m | A$7.1m | A$6.9m | A$5.0m | A$8.8m |
| Shares outstanding | 371m | 321m | 322m | 321m | 301m | 219m | 162m | 137m | 106m | 87m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$5.2m | −A$1.6m | −A$1.3m | −A$938,000 | −A$1.3m | −A$1.6m | −A$1.6m | −A$1.3m | −A$1.6m | −A$1.8m |
| Capital spending | — | −A$34,800 | −A$43,400 | −A$101,700 | −A$30,200 | −A$146,700 | −A$868,900 | −A$57,000 | −A$1.5m | −A$109,700 |
| Free cash flow | −A$5.2m | −A$1.6m | −A$1.4m | −A$1.0m | −A$1.3m | −A$1.7m | −A$2.4m | −A$1.3m | −A$3.1m | −A$1.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$126,000 | A$1.8m | A$4,900 | A$861,300 | A$949,600 | A$967,200 | A$2.8m | A$1.7m |
| Operating income | −A$9.3m | −A$7.3m | −A$4.2m | −A$1.6m | A$2.0m | −A$67,900 | −A$437,800 | −A$1.2m |
| Net income | −A$9.3m | −A$7.3m | −A$7.3m | −A$389,200 | −A$6.2m | −A$21,200 | −A$480,700 | −A$1.2m |
| Diluted earnings per share | -0.02 | -0.01 | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | −A$5.0m | −A$5.0m | — | −A$1.0m | — | — | — |
| Total assets | A$4.4m | A$15.5m | A$11.1m | — | — | A$10.0m | A$10.1m | A$10.7m |
| Cash and short-term investments | A$4.2m | A$10.1m | A$9.7m | — | — | A$2.1m | A$2.4m | A$2.6m |
| Debt | — | — | — | — | — | A$965,400 | A$1.0m | A$1.1m |
| Shareholders' equity | A$2.8m | A$11.9m | A$10.2m | — | — | A$7.7m | A$7.8m | A$8.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -38.2% | -27.6% | -8.1% |
| Operating income | 66.4% | 31.0% | 15.9% |
| Net income | 79.0% | 37.7% | 19.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -405.6% | -102.4% | -70.3% | -67.6% |
| Net margin | -764.7% | -169.3% | -107.3% | -95.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.2 | -5.9 | -12.1 | -24.0 | -23.2 | -15.2 | -2.3 | -5.6 | -1.4 | -3.4 |
| Price to sales | 72.8 | 38.9 | 4.6 | 8.8 | 7.7 | 5.4 | 1.8 | 2.2 | 2.0 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 30 Oct 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.