N 
302.10
-0.07%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.47bn
FY2017FY2026
Net income
₹20.8m
FY2017FY2026
Free cash flow
₹17.4m
FY2017FY2026
Shareholders' equity
₹1.81bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.47bn | ₹1.10bn | ₹919.3m | ₹1.11bn | ₹2.56bn | ₹2.13bn | ₹994.3m | ₹619.0m | ₹200.5m | ₹198,000 |
| Operating income | ₹65.0m | ₹25.6m | −₹21.2m | −₹162.5m | ₹617.2m | ₹638.1m | ₹93.2m | ₹90.0m | ₹43.7m | ₹9,850 |
| Net income | ₹20.8m | ₹8.5m | −₹17.9m | −₹82.5m | ₹449.6m | ₹463.7m | ₹64.0m | ₹62.3m | ₹31.1m | ₹2,446 |
| Diluted earnings per share | 2.18 | 0.85 | -1.79 | -8.00 | 44.81 | 46.33 | 8.63 | 6.52 | 3.26 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.96bn | ₹2.10bn | ₹2.05bn | ₹2.07bn | ₹2.19bn | ₹1.86bn | ₹338.8m | ₹235.2m | ₹70.2m | ₹828,024 |
| Cash and short-term investments | ₹424.3m | ₹736.3m | ₹1.44bn | ₹1.02bn | ₹927.1m | ₹1.27bn | ₹740,000 | ₹1.1m | ₹690,000 | ₹20 |
| Total liabilities | ₹154.0m | ₹156.9m | ₹120.5m | ₹117.0m | ₹159.3m | ₹226.5m | ₹189.5m | ₹149.8m | ₹53.0m | ₹725,578 |
| Debt | ₹22.6m | ₹49.7m | ₹25.2m | ₹33.3m | ₹44.0m | ₹38.9m | ₹97.8m | ₹4.3m | −₹10,000 | ₹546,398 |
| Shareholders' equity | ₹1.81bn | ₹1.94bn | ₹1.93bn | ₹1.95bn | ₹2.03bn | ₹1.63bn | ₹149.3m | ₹85.5m | ₹17.2m | ₹102,446 |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 7m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹85.7m | −₹190.8m | −₹27.1m | ₹102.3m | ₹14.0m | ₹348.7m | −₹79.2m | ₹3.1m | ₹990,000 | −₹93,618 |
| Capital spending | −₹68.3m | −₹43.2m | −₹10.9m | −₹4.0m | −₹60.0m | −₹7.3m | −₹4.1m | −₹1.2m | −₹180,000 | — |
| Free cash flow | ₹17.4m | −₹234.1m | −₹38.0m | ₹98.3m | −₹46.0m | ₹341.4m | −₹83.4m | ₹1.9m | ₹810,000 | −₹93,618 |
| Dividends paid | — | — | — | — | −₹49.9m | −₹49.9m | −₹49.9m | −₹49.9m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹403.4m | ₹354.1m | ₹396.4m | ₹377.4m | ₹341.8m | ₹317.4m | ₹264.6m | ₹311.9m |
| Operating income | ₹28.8m | ₹21.1m | ₹27.5m | ₹27.4m | −₹10.9m | ₹6.8m | −₹45.5m | −₹29.8m |
| Net income | ₹30.7m | −₹60.9m | ₹37.3m | ₹36.3m | ₹8.1m | ₹24.7m | −₹28.0m | −₹4.8m |
| Diluted earnings per share | 3.21 | -6.38 | 3.73 | 3.63 | 0.81 | 2.47 | -2.80 | -0.48 |
| Cash from operations | — | — | — | ₹44.0m | — | — | — | — |
| Capital spending | — | — | — | −₹54.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹10.0m | — | — | — | — |
| Total assets | — | ₹1.96bn | — | ₹2.25bn | — | ₹2.10bn | — | ₹2.15bn |
| Cash and short-term investments | ₹130.2m | ₹424.3m | ₹87.4m | ₹87.4m | ₹1.23bn | ₹736.3m | ₹282.9m | ₹282.9m |
| Debt | — | ₹16.5m | — | ₹39.9m | — | ₹34.2m | — | ₹32.2m |
| Shareholders' equity | ₹1.81bn | ₹1.81bn | ₹1.99bn | ₹1.99bn | ₹1.94bn | ₹1.94bn | ₹1.94bn | ₹1.94bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.4% | 2.3% | -2.3% | -9.2% | 24.2% | 29.9% |
| Net margin | 1.4% | 0.8% | -2.0% | -7.4% | 17.6% | 21.7% |
| Return on equity | 1.2% | 0.4% | -0.9% | -4.2% | 22.1% | 28.4% |
| Return on assets | 1.1% | 0.4% | -0.9% | -4.0% | 20.5% | 25.0% |
| Free cash flow yield | 5.1% | -4.7% | -0.5% | 3.3% | 2.3% | 11.2% |
| Revenue growth | 34.0% | 19.3% | -17.4% | -56.4% | 19.7% | 114.7% |
| Earnings growth | 146.1% | -147.2% | -78.3% | -118.3% | -3.0% | 625.2% |
| Current ratio | 8.32x | 15.32x | 20.77x | 21.00x | 16.85x | 9.60x |
| Debt to equity | 0.01x | 0.02x | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 92.2% | 92.5% | 94.1% | 94.3% | 92.7% | 87.8% |
| Interest coverage | 5.07x | 2.11x | -4.34x | -22.87x | 83.30x | 68.76x |
| Buybacks as a share of market value | 4.6% | 0.0% | 3.0% | -2.8% | -0.2% | -35.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | -7.2% | — |
| Operating income | — | -36.7% | — |
| Net income | — | -46.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 139.0 | 364.0 | -157.5 | -53.5 | 11.1 | 43.1 |
| Price to sales | 2.0 | 2.8 | 3.1 | 4.0 | 2.0 | 9.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Feb 2022.
| FY2022 | |
|---|---|
| Paid in the year | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.