N 
0.06
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$25.7m
FY2017FY2026
Net income
−A$7.4m
FY2017FY2026
Free cash flow
−A$6.7m
FY2017FY2026
Shareholders' equity
A$5.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$25.7m | A$22.9m | A$11.3m | A$8.8m | A$9.7m | A$10.9m | A$17.8m | A$9.5m | A$3.4m | A$2.5m |
| Research and development | A$241,362 | A$25,200 | A$28,012 | A$7,428 | A$434,825 | A$232,051 | A$214,649 | A$151,253 | A$117,684 | — |
| Operating income | −A$7.2m | −A$3.6m | −A$6.5m | −A$8.7m | −A$9.3m | −A$11.9m | −A$10.2m | −A$8.1m | −A$9.4m | −A$8.5m |
| Net income | −A$7.4m | −A$3.8m | −A$7.3m | −A$8.8m | −A$11.1m | −A$13.3m | −A$10.9m | −A$13.5m | −A$14.1m | −A$9.7m |
| Diluted earnings per share | -0.05 | -0.02 | -0.05 | -0.10 | -0.21 | -0.24 | -0.23 | -0.37 | -0.33 | -0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$19.6m | A$17.4m | A$20.1m | A$15.3m | A$17.7m | A$28.3m | A$27.5m | A$34.4m | A$17.1m | A$17.9m |
| Cash and short-term investments | A$2.1m | A$3.6m | A$7.6m | A$7.5m | A$5.1m | A$14.5m | A$9.4m | A$21.0m | A$2.7m | A$3.5m |
| Total liabilities | A$13.7m | A$6.2m | A$5.3m | A$2.5m | A$1.9m | A$1.6m | A$2.2m | A$1.6m | A$21.4m | A$15.6m |
| Debt | A$4.2m | A$392,631 | A$322,854 | A$284,145 | A$154,124 | A$286,330 | A$386,264 | A$7.8m | A$20.2m | A$14.8m |
| Shareholders' equity | A$5.9m | A$11.2m | A$14.8m | A$12.8m | A$15.8m | A$26.7m | A$25.3m | A$32.8m | −A$4.2m | A$2.3m |
| Shares outstanding | 156m | 154m | 146m | 84m | 52m | 55m | 48m | 36m | 43m | 156m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$6.6m | −A$3.7m | −A$3.7m | −A$3.3m | −A$8.3m | −A$9.5m | −A$10.7m | −A$8.6m | −A$9.1m | −A$13.2m |
| Capital spending | −A$17,747 | −A$184,278 | −A$9,741 | −A$126,834 | −A$5,371 | −A$368,902 | −A$60,366 | −A$211,808 | −A$1.5m | −A$722,208 |
| Free cash flow | −A$6.7m | −A$3.9m | −A$3.7m | −A$3.4m | −A$8.3m | −A$9.9m | −A$10.8m | −A$8.8m | −A$10.6m | −A$13.9m |
| Dividends paid | — | — | — | −A$154,124 | — | −A$118,276 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$13.3m | A$12.4m | A$11.9m | A$5.9m | A$11.0m | A$5.5m | A$4.7m | A$2.4m |
| Operating income | −A$2.9m | −A$2.4m | A$1.7m | A$871,791 | −A$1.7m | −A$871,791 | −A$3.9m | −A$2.0m |
| Net income | −A$5.0m | −A$2.3m | −A$2.2m | −A$1.1m | −A$1.6m | −A$790,334 | −A$3.9m | −A$1.9m |
| Diluted earnings per share | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 |
| Cash from operations | −A$4.0m | −A$2.0m | −A$1.0m | — | −A$2.0m | −A$1.0m | −A$2.0m | −A$1.0m |
| Total assets | A$19.6m | A$17.4m | A$17.4m | A$17.4m | A$17.6m | A$17.6m | A$20.1m | A$20.1m |
| Cash and short-term investments | A$2.1m | A$3.1m | A$3.6m | A$3.6m | A$5.0m | A$5.0m | A$7.6m | A$7.6m |
| Debt | A$3.7m | A$328,408 | A$392,634 | A$122,344 | A$283,846 | A$46,906 | A$322,858 | A$85,548 |
| Shareholders' equity | A$5.9m | A$10.8m | A$11.2m | A$11.2m | A$13.3m | A$13.3m | A$14.8m | A$14.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.0% | 18.7% | — |
| Operating income | -6.2% | -9.5% | — |
| Net income | -5.7% | -11.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -5.0 | -2.4 | -1.8 | -0.9 | -2.2 | -3.8 | -9.0 |
| Price to sales | 0.4 | 0.8 | 1.6 | 1.8 | 1.0 | 2.7 | 2.3 | 12.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.