N 
18.70
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.37bn
FY2016FY2025
Net income
THB 276.8m
FY2016FY2025
Free cash flow
THB 202.5m
FY2016FY2025
Shareholders' equity
THB 2.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.37bn | THB 2.48bn | THB 2.47bn | THB 2.26bn | THB 1.79bn | THB 1.88bn | THB 2.26bn | THB 2.20bn | THB 2.05bn | THB 1.98bn |
| Gross profit | THB 637.4m | THB 740.2m | THB 764.6m | THB 656.4m | THB 441.2m | THB 524.4m | THB 766.9m | THB 758.9m | THB 679.0m | THB 645.8m |
| Operating income | THB 309.9m | THB 427.3m | THB 466.3m | THB 380.3m | THB 195.2m | THB 274.8m | THB 513.8m | THB 540.0m | THB 429.8m | THB 387.2m |
| Net income | THB 276.8m | THB 360.7m | THB 387.7m | THB 300.6m | THB 159.4m | THB 230.8m | THB 420.6m | THB 386.8m | THB 354.1m | THB 317.4m |
| Diluted earnings per share | 1.73 | 2.25 | 2.42 | 1.88 | 1.00 | 1.44 | 2.63 | 2.42 | 2.21 | 1.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.17bn | THB 3.13bn | THB 3.00bn | THB 2.77bn | THB 2.53bn | THB 2.51bn | THB 2.55bn | THB 2.30bn | THB 2.13bn | THB 1.95bn |
| Cash and short-term investments | THB 1.26bn | THB 935.0m | THB 1.00bn | THB 1.08bn | THB 794.9m | THB 936.0m | THB 1.04bn | THB 764.7m | THB 503.9m | THB 348.7m |
| Total liabilities | THB 356.1m | THB 366.6m | THB 363.6m | THB 341.0m | THB 305.1m | THB 308.8m | THB 324.8m | THB 266.6m | THB 286.4m | THB 263.4m |
| Shareholders' equity | THB 2.82bn | THB 2.76bn | THB 2.63bn | THB 2.43bn | THB 2.22bn | THB 2.20bn | THB 2.23bn | THB 2.04bn | THB 1.85bn | THB 1.68bn |
| Shares outstanding | 160m | 160m | 160m | 160m | 160m | 160m | 160m | 160m | 160m | 160m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 436.2m | THB 521.8m | THB 560.7m | THB 472.5m | THB 272.1m | THB 1.29bn | THB 323.9m | THB 288.6m | THB 289.1m | THB 362.9m |
| Capital spending | −THB 233.7m | −THB 167.4m | −THB 154.6m | −THB 94.7m | −THB 176.6m | −THB 152.4m | −THB 74.6m | −THB 59.0m | −THB 124.4m | −THB 175.3m |
| Free cash flow | THB 202.5m | THB 354.4m | THB 406.1m | THB 377.8m | THB 95.4m | THB 1.14bn | THB 249.3m | THB 229.6m | THB 164.6m | THB 187.5m |
| Dividends paid | −THB 219.2m | −THB 233.6m | −THB 180.8m | −THB 96.0m | −THB 139.2m | −THB 252.8m | −THB 233.6m | −THB 212.8m | −THB 190.4m | −THB 179.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 539.1m | THB 535.0m | THB 603.0m | THB 614.4m | THB 573.0m | THB 581.8m | THB 603.7m | THB 695.1m |
| Gross profit | THB 122.1m | THB 123.6m | THB 158.5m | THB 168.5m | THB 144.3m | THB 166.2m | THB 165.3m | THB 234.0m |
| Operating income | THB 43.5m | THB 50.3m | THB 77.8m | THB 87.2m | THB 64.1m | THB 89.7m | THB 83.5m | THB 151.4m |
| Net income | THB 38.0m | THB 44.1m | THB 69.0m | THB 74.9m | THB 56.3m | THB 76.5m | THB 72.8m | THB 126.0m |
| Diluted earnings per share | 0.24 | 0.28 | 0.43 | 0.47 | 0.35 | 0.48 | 0.45 | 0.79 |
| Cash from operations | THB 62.0m | THB 104.0m | THB 108.0m | THB 112.0m | THB 84.0m | THB 131.0m | THB 116.0m | THB 193.0m |
| Capital spending | −THB 41.0m | −THB 28.0m | −THB 50.0m | −THB 62.0m | −THB 62.0m | −THB 60.0m | −THB 33.0m | −THB 57.0m |
| Free cash flow | THB 21.0m | THB 76.0m | THB 58.0m | THB 50.0m | THB 22.0m | THB 71.0m | THB 83.0m | THB 136.0m |
| Total assets | THB 3.06bn | THB 3.20bn | THB 3.17bn | THB 3.12bn | THB 3.04bn | THB 3.19bn | THB 3.13bn | THB 3.06bn |
| Cash and short-term investments | THB 1.34bn | THB 1.48bn | THB 1.26bn | THB 1.05bn | THB 904.0m | THB 900.7m | THB 935.0m | THB 1.10bn |
| Shareholders' equity | THB 2.73bn | THB 2.69bn | THB 2.82bn | THB 2.75bn | THB 2.67bn | THB 2.62bn | THB 2.76bn | THB 2.69bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2014 | FY2013 | FY2011 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.9% | 29.8% | 30.9% | 29.1% | 24.7% | 27.9% | — | — | — | — | — | — | — |
| Operating margin | 13.1% | 17.3% | 19.1% | 16.4% | 10.7% | 14.4% | — | — | — | — | — | — | — |
| Net margin | 11.7% | 14.5% | 15.7% | 13.3% | 8.9% | 12.3% | — | — | — | — | — | — | — |
| Return on equity | 9.8% | 13.1% | 14.7% | 12.4% | 7.2% | 10.5% | — | — | — | — | — | — | — |
| Return on assets | 8.7% | 11.5% | 12.9% | 10.8% | 6.3% | 9.2% | — | — | — | — | — | — | — |
| Free cash flow yield | 14.4% | 17.3% | 18.5% | 15.6% | 9.0% | 42.6% | — | — | — | — | — | — | — |
| Revenue growth | -4.5% | 0.5% | 9.6% | 26.3% | -4.8% | -16.8% | — | — | — | — | — | — | — |
| Earnings growth | -23.3% | -7.0% | 29.0% | 88.6% | -31.0% | -45.1% | — | — | — | — | — | — | — |
| Current ratio | 5.78x | 4.37x | 4.58x | 5.11x | 4.44x | 4.79x | — | — | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | — | — | — | 0.12x | — | — | 0.11x | 0.12x |
| Equity ratio | 88.8% | 88.3% | 87.9% | 87.7% | 87.9% | 87.7% | — | — | — | — | — | — | — |
| Interest coverage | — | — | — | 81.63x | — | — | 7.27x | 100.02x | 222.67x | 9.77x | 83.18x | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 4.8% | 2.2% |
| Operating income | -6.6% | 2.4% | -1.8% |
| Net income | -2.7% | 3.7% | -0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.4% | 29.2% | 28.4% | 30.6% |
| Operating margin | 15.2% | 16.5% | 15.5% | 18.2% |
| Net margin | 13.1% | 13.8% | 13.0% | 14.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 13.5 | 15.2 | 21.3 | 38.4 | 29.5 | 18.6 | 22.8 | 24.1 | 25.2 |
| Price to sales | 1.6 | 2.0 | 2.4 | 2.8 | 3.4 | 3.6 | 3.5 | 4.0 | 4.2 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 19 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.37 | 1.46 | 1.13 | 0.60 | 0.87 | 1.58 | 1.46 | 1.33 |
- 10-for-1 split · 17 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.