N 
32.20
+11.03%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 1.39bn
FY2016FY2025
Net income
PLN 33.9m
FY2016FY2025
Free cash flow
PLN 13.1m
FY2016FY2025
Shareholders' equity
PLN 248.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 1.39bn | PLN 1.49bn | PLN 1.66bn | PLN 1.25bn | PLN 1.15bn | PLN 791.0m | PLN 539.1m | PLN 385.5m | PLN 463.8m | PLN 595.4m |
| Gross profit | PLN 122.5m | PLN 103.5m | PLN 94.9m | PLN 69.8m | PLN 63.0m | PLN 43.0m | PLN 31.5m | PLN 24.7m | PLN 21.7m | PLN 25.4m |
| Operating income | PLN 45.1m | PLN 28.2m | PLN 30.3m | PLN 29.0m | PLN 23.3m | PLN 13.6m | PLN 6.1m | PLN 5.5m | PLN 1.0m | PLN 7.1m |
| Net income | PLN 33.9m | PLN 21.2m | PLN 24.6m | PLN 16.5m | PLN 17.9m | PLN 8.5m | PLN 4.7m | PLN 4.7m | PLN 1.6m | PLN 3.4m |
| Diluted earnings per share | 2.50 | 1.57 | 1.81 | 1.22 | 1.32 | 0.63 | 0.35 | 0.34 | 0.12 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 742.6m | PLN 455.9m | PLN 464.0m | PLN 379.5m | PLN 365.4m | PLN 273.4m | PLN 188.2m | PLN 180.3m | PLN 175.6m | PLN 242.1m |
| Cash and short-term investments | PLN 23.3m | PLN 27.0m | PLN 17.4m | PLN 30.3m | PLN 20.2m | PLN 14.9m | PLN 10.8m | PLN 11.1m | PLN 10.3m | PLN 16.6m |
| Total liabilities | PLN 494.3m | PLN 239.8m | PLN 267.1m | PLN 205.9m | PLN 205.4m | PLN 129.3m | PLN 51.0m | PLN 47.1m | PLN 45.2m | PLN 113.3m |
| Debt | PLN 33.9m | PLN 48.9m | PLN 28.0m | PLN 44.5m | PLN 7.0m | PLN 27.2m | — | PLN 11.4m | PLN 17.6m | PLN 25.7m |
| Shareholders' equity | PLN 248.3m | PLN 216.2m | PLN 196.9m | PLN 173.6m | PLN 159.9m | PLN 144.1m | PLN 137.2m | PLN 133.3m | PLN 130.4m | PLN 128.8m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 14.5m | −PLN 7.2m | PLN 16.2m | −PLN 15.6m | PLN 30.6m | −PLN 20.2m | PLN 13.9m | PLN 5.9m | PLN 2.8m | −PLN 76.6m |
| Capital spending | −PLN 1.4m | −PLN 2.1m | −PLN 706,000 | −PLN 276,000 | −PLN 312,000 | −PLN 735,000 | −PLN 300,000 | −PLN 204,000 | −PLN 93,000 | −PLN 243,000 |
| Free cash flow | PLN 13.1m | −PLN 9.3m | PLN 15.5m | −PLN 15.8m | PLN 30.3m | −PLN 20.9m | PLN 13.6m | PLN 5.7m | PLN 2.7m | −PLN 76.9m |
| Dividends paid | −PLN 1.9m | −PLN 2.0m | — | −PLN 4.1m | −PLN 2.0m | −PLN 948,000 | −PLN 1.5m | −PLN 1.6m | −PLN 1.6m | −PLN 4.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 349.2m | PLN 288.4m | PLN 582.5m | PLN 290.4m | PLN 264.2m | PLN 252.1m | PLN 455.3m | PLN 433.5m |
| Gross profit | PLN 34.6m | PLN 24.2m | PLN 55.0m | PLN 24.3m | PLN 21.1m | PLN 22.1m | PLN 29.5m | PLN 30.3m |
| Operating income | PLN 22.5m | PLN 9.7m | PLN 24.8m | PLN 8.6m | PLN 6.6m | PLN 6.3m | PLN 6.6m | PLN 9.9m |
| Net income | PLN 14.0m | PLN 7.0m | PLN 18.9m | PLN 7.3m | PLN 2.0m | PLN 5.8m | PLN 4.2m | PLN 8.2m |
| Diluted earnings per share | 1.03 | 0.52 | 1.39 | 0.54 | 0.15 | 0.43 | 0.31 | 0.61 |
| Cash from operations | −PLN 17.0m | — | −PLN 24.0m | PLN 11.0m | −PLN 31.0m | PLN 60.0m | −PLN 7.0m | −PLN 2.0m |
| Total assets | PLN 646.4m | PLN 485.1m | PLN 742.6m | PLN 485.5m | PLN 435.8m | PLN 439.5m | PLN 455.9m | PLN 512.9m |
| Cash and short-term investments | PLN 20.9m | PLN 31.6m | PLN 23.3m | PLN 28.2m | PLN 24.2m | PLN 37.2m | PLN 27.0m | PLN 16.3m |
| Debt | PLN 49.8m | PLN 42.6m | PLN 33.9m | PLN 14.3m | PLN 21.8m | PLN 13,000 | PLN 48.9m | PLN 30.3m |
| Shareholders' equity | PLN 266.4m | PLN 255.3m | PLN 248.3m | PLN 229.4m | PLN 222.1m | PLN 222.0m | PLN 216.2m | PLN 211.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 11.9% | 6.6% |
| Operating income | 15.9% | 27.1% | 18.0% |
| Net income | 27.1% | 31.7% | 19.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.9% | 6.8% | 6.4% | 6.1% |
| Operating margin | 2.5% | 2.3% | 2.2% | 1.9% |
| Net margin | 1.9% | 1.7% | 1.6% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.9 | 4.7 | 3.0 | 3.9 | 3.9 | 8.2 | 6.4 | 6.9 | 19.0 | 11.4 |
| Price to sales | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 24 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.15 | 0.07 | 0.30 | 0.15 | 0.07 | 0.11 | 0.12 |
- 4-to-1 reverse split · 27 Oct 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.