6.80
+1.49%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.21bn
FY2020FY2025
Net income
THB 119.9m
FY2020FY2025
Free cash flow
THB 100.3m
FY2020FY2025
Shareholders' equity
THB 1.13bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | THB 1.21bn | THB 1.11bn | THB 955.6m | THB 1.06bn | THB 1.04bn | THB 997.1m |
| Gross profit | THB 286.3m | THB 241.8m | THB 215.4m | THB 234.9m | THB 235.2m | THB 220.4m |
| Operating income | THB 146.5m | THB 106.5m | THB 88.2m | THB 102.5m | THB 126.6m | THB 114.1m |
| Net income | THB 119.9m | THB 93.4m | THB 69.6m | THB 77.1m | THB 98.8m | THB 90.6m |
| Diluted earnings per share | 0.90 | 0.70 | 0.70 | 0.77 | 0.99 | 0.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | THB 1.38bn | THB 1.29bn | THB 1.19bn | THB 1.08bn | THB 885.8m | THB 643.8m |
| Cash and short-term investments | THB 433.4m | THB 353.0m | THB 361.9m | THB 253.5m | THB 136.9m | THB 43.0m |
| Total liabilities | THB 252.0m | THB 267.7m | THB 233.4m | THB 828.7m | THB 272.8m | THB 129.5m |
| Debt | THB 105.5m | THB 108.9m | THB 111.8m | THB 513.0m | THB 125.5m | THB 17.1m |
| Shareholders' equity | THB 1.13bn | THB 1.02bn | THB 956.4m | THB 247.4m | THB 613.0m | THB 514.2m |
| Shares outstanding | 133m | 133m | 100m | 100m | 100m | 133m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | THB 128.4m | THB 58.9m | THB 111.1m | THB 89.4m | THB 103.5m | THB 55.7m |
| Capital spending | −THB 28.2m | −THB 38.8m | −THB 5.9m | −THB 61.4m | −THB 24.1m | −THB 2.5m |
| Free cash flow | THB 100.3m | THB 20.2m | THB 105.2m | THB 28.0m | THB 79.4m | THB 53.2m |
| Dividends paid | −THB 16.0m | −THB 28.0m | — | −THB 460.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 335.8m | THB 294.3m | THB 287.1m | THB 299.6m | THB 304.7m | THB 314.1m | THB 282.2m | THB 281.6m |
| Gross profit | THB 74.6m | THB 71.6m | THB 64.9m | THB 75.4m | THB 73.0m | THB 73.0m | THB 65.1m | THB 57.1m |
| Operating income | THB 41.5m | THB 38.6m | THB 33.7m | THB 38.8m | THB 38.1m | THB 36.7m | THB 35.1m | THB 22.9m |
| Net income | THB 34.3m | THB 31.9m | THB 27.3m | THB 34.4m | THB 30.6m | THB 27.7m | THB 31.9m | THB 24.2m |
| Diluted earnings per share | 0.26 | 0.24 | 0.20 | 0.26 | 0.23 | 0.21 | 0.24 | 0.18 |
| Cash from operations | −THB 9.0m | THB 53.0m | THB 90.0m | THB 22.0m | −THB 15.0m | THB 27.0m | THB 42.0m | THB 4.0m |
| Capital spending | −THB 53.0m | −THB 40.0m | −THB 18.0m | −THB 3.0m | −THB 5.0m | — | −THB 35.0m | −THB 1.0m |
| Free cash flow | −THB 62.0m | THB 13.0m | THB 72.0m | THB 19.0m | −THB 20.0m | — | THB 7.0m | THB 3.0m |
| Total assets | THB 1.44bn | THB 1.49bn | THB 1.38bn | THB 1.33bn | THB 1.34bn | THB 1.35bn | THB 1.29bn | THB 1.26bn |
| Cash and short-term investments | — | THB 447.0m | THB 433.4m | THB 362.4m | THB 343.9m | THB 380.6m | THB 353.0m | THB 345.5m |
| Debt | — | THB 5.2m | THB 5.3m | THB 5.3m | THB 3.4m | THB 3.4m | THB 3.4m | THB 3.3m |
| Shareholders' equity | THB 1.15bn | THB 1.16bn | THB 1.13bn | THB 1.10bn | THB 1.06bn | THB 1.05bn | THB 1.02bn | THB 989.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 3.9% | — |
| Operating income | 12.6% | 5.1% | — |
| Net income | 15.9% | 5.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 22.6% | 22.5% | — |
| Operating margin | 10.9% | 10.2% | 10.7% | — |
| Net margin | 9.2% | 8.3% | 8.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 6.8 | 9.8 | 14.4 |
| Price to sales | 0.7 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 13 Mar 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.16 | 0.21 |
- 4-for-3 split · 13 Mar 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.