N 
16,380.00
+1.99%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 5.22bn
FY2016FY2025
Net income
ILS 86.7m
FY2016FY2025
Free cash flow
−ILS 116.2m
FY2016FY2025
Shareholders' equity
ILS 464.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 5.22bn | ILS 4.81bn | ILS 4.38bn | ILS 4.20bn | ILS 3.55bn | ILS 3.24bn | ILS 2.85bn | ILS 2.59bn | ILS 2.45bn | ILS 2.55bn |
| Gross profit | ILS 668.4m | ILS 655.4m | ILS 482.5m | ILS 502.6m | ILS 532.9m | ILS 479.9m | ILS 397.4m | ILS 370.5m | ILS 360.5m | ILS 355.4m |
| Operating income | ILS 321.3m | ILS 277.8m | ILS 151.4m | ILS 189.2m | ILS 261.4m | ILS 216.8m | ILS 170.7m | ILS 146.3m | ILS 139.9m | ILS 156.1m |
| Net income | ILS 86.7m | ILS 81.4m | ILS 43.0m | ILS 61.6m | ILS 91.5m | ILS 127.3m | ILS 84.5m | ILS 82.3m | ILS 78.7m | ILS 98.7m |
| Diluted earnings per share | 24.83 | 24.47 | 12.92 | 17.94 | 26.77 | 37.35 | 24.79 | 24.15 | 23.10 | 28.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 2.35bn | ILS 2.07bn | ILS 1.93bn | ILS 1.92bn | ILS 1.69bn | ILS 1.65bn | ILS 1.57bn | ILS 1.50bn | ILS 1.43bn | ILS 1.42bn |
| Cash and short-term investments | ILS 24.6m | ILS 38.7m | ILS 6.3m | ILS 8.5m | ILS 19.4m | ILS 88.4m | ILS 19.7m | ILS 67.4m | ILS 6.6m | ILS 41.8m |
| Total liabilities | ILS 1.04bn | ILS 967.9m | ILS 983.3m | ILS 1.06bn | ILS 982.5m | ILS 781.3m | ILS 765.7m | ILS 551.7m | ILS 581.7m | ILS 555.8m |
| Debt | ILS 492.7m | ILS 449.3m | ILS 649.3m | ILS 785.8m | ILS 595.6m | ILS 381.4m | ILS 402.9m | ILS 233.4m | ILS 289.7m | ILS 227.9m |
| Shareholders' equity | ILS 464.3m | ILS 354.1m | ILS 270.6m | ILS 231.9m | ILS 159.2m | ILS 364.6m | ILS 475.9m | ILS 807.8m | ILS 724.6m | ILS 738.4m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 70.4m | ILS 296.4m | ILS 208.9m | −ILS 69.2m | ILS 71.1m | ILS 127.7m | ILS 118.9m | ILS 178.2m | ILS 32.0m | ILS 55.3m |
| Capital spending | −ILS 45.7m | −ILS 43.8m | −ILS 68.0m | −ILS 44.5m | −ILS 22.1m | −ILS 20.7m | −ILS 19.6m | −ILS 23.1m | −ILS 15.3m | −ILS 22.4m |
| Free cash flow | −ILS 116.2m | ILS 252.6m | ILS 140.9m | −ILS 113.7m | ILS 49.1m | ILS 107.0m | ILS 99.3m | ILS 155.0m | ILS 16.7m | ILS 32.9m |
| Dividends paid | — | — | — | — | −ILS 258.0m | −ILS 257.9m | −ILS 423.7m | −ILS 423.7m | −ILS 92.1m | −ILS 27.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 1.33bn | ILS 1.57bn | ILS 1.28bn | ILS 1.42bn | ILS 1.22bn | ILS 1.30bn | ILS 1.13bn | ILS 1.28bn |
| Gross profit | ILS 172.9m | ILS 193.5m | ILS 169.8m | ILS 189.4m | ILS 159.5m | ILS 183.3m | ILS 160.3m | ILS 179.9m |
| Operating income | ILS 68.7m | ILS 90.4m | ILS 68.4m | ILS 93.2m | ILS 66.1m | ILS 93.0m | ILS 67.4m | ILS 84.6m |
| Net income | ILS 19.6m | ILS 27.2m | ILS 21.1m | ILS 21.8m | ILS 20.9m | ILS 22.9m | ILS 8.9m | ILS 31.0m |
| Diluted earnings per share | 5.60 | 7.78 | 6.05 | 6.23 | 5.99 | 6.56 | 2.68 | 9.33 |
| Cash from operations | ILS 122.0m | −ILS 141.0m | ILS 83.0m | −ILS 98.0m | ILS 88.0m | −ILS 144.0m | ILS 95.0m | ILS 62.0m |
| Capital spending | −ILS 4.0m | −ILS 10.0m | −ILS 11.0m | −ILS 14.0m | −ILS 10.0m | −ILS 8.0m | −ILS 7.0m | −ILS 13.0m |
| Free cash flow | ILS 118.0m | −ILS 151.0m | ILS 72.0m | −ILS 112.0m | ILS 78.0m | −ILS 152.0m | ILS 88.0m | ILS 49.0m |
| Total assets | ILS 2.40bn | ILS 2.56bn | ILS 2.35bn | ILS 2.53bn | ILS 2.17bn | ILS 2.27bn | ILS 2.07bn | ILS 2.14bn |
| Cash and short-term investments | ILS 10.0m | ILS 11.9m | ILS 24.6m | ILS 9.1m | ILS 7.6m | ILS 38.5m | ILS 38.7m | ILS 7.6m |
| Debt | ILS 501.8m | ILS 595.9m | ILS 448.8m | ILS 493.4m | ILS 461.8m | ILS 534.2m | ILS 394.6m | ILS 423.5m |
| Shareholders' equity | ILS 510.0m | ILS 490.9m | ILS 464.3m | ILS 456.9m | ILS 396.9m | ILS 377.8m | ILS 354.1m | ILS 344.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 10.0% | 7.6% |
| Operating income | 19.3% | 8.2% | 7.4% |
| Net income | 12.1% | -7.4% | -0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 12.4% | 13.1% | 13.4% |
| Operating margin | 6.0% | 5.1% | 5.6% | 5.7% |
| Net margin | 1.7% | 1.5% | 1.9% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 4.5 | 4.4 | 5.5 | 6.8 | 3.6 | 8.6 | 12.8 | 14.2 | 10.3 |
| Price to sales | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.3 | 0.4 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2021.
| FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.486 | 75.618 | 124.349 | 27.032 | 8.11 | 9.461 | 8.11 | 5.069 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.