N 
11,480.00
+4.17%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 4.80bn
FY2015FY2024
Net income
ILS 204.1m
FY2015FY2024
Free cash flow
ILS 282.6m
FY2015FY2024
Shareholders' equity
ILS 1.44bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 4.80bn | ILS 4.36bn | ILS 4.19bn | ILS 3.55bn | ILS 3.22bn | ILS 2.63bn | ILS 2.38bn | ILS 2.23bn | ILS 2.30bn | ILS 2.30bn |
| Gross profit | ILS 645.1m | ILS 468.7m | ILS 499.6m | ILS 528.8m | ILS 467.9m | ILS 357.9m | ILS 335.9m | ILS 322.4m | ILS 315.3m | ILS 295.0m |
| Operating income | ILS 275.7m | ILS 130.9m | ILS 179.4m | ILS 252.3m | ILS 202.1m | ILS 128.3m | ILS 114.7m | ILS 117.1m | ILS 116.2m | ILS 97.0m |
| Net income | ILS 204.1m | ILS 88.3m | ILS 127.8m | ILS 191.8m | ILS 146.2m | ILS 91.8m | ILS 75.1m | ILS 79.7m | ILS 82.6m | ILS 67.3m |
| Diluted earnings per share | 10.32 | 4.46 | 6.46 | 9.69 | 7.39 | 4.64 | 3.79 | 4.03 | 4.17 | 3.40 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 2.08bn | ILS 1.92bn | ILS 1.92bn | ILS 1.70bn | ILS 1.36bn | ILS 1.20bn | ILS 1.16bn | ILS 1.10bn | ILS 1.08bn | ILS 1.02bn |
| Cash and short-term investments | ILS 38.6m | ILS 6.1m | ILS 8.3m | ILS 19.4m | ILS 82.8m | ILS 19.4m | ILS 65.7m | ILS 6.0m | ILS 41.1m | ILS 35.1m |
| Total liabilities | ILS 634.3m | ILS 645.3m | ILS 730.6m | ILS 645.6m | ILS 400.1m | ILS 363.9m | ILS 313.4m | ILS 330.9m | ILS 301.0m | ILS 330.7m |
| Debt | ILS 98.0m | ILS 303.9m | ILS 445.4m | ILS 238.6m | ILS 30.1m | ILS 34.6m | ILS 13.5m | ILS 66.6m | — | — |
| Shareholders' equity | ILS 1.44bn | ILS 1.27bn | ILS 1.18bn | ILS 1.06bn | ILS 963.1m | ILS 831.2m | ILS 843.3m | ILS 768.5m | ILS 781.2m | ILS 692.8m |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 324.3m | ILS 213.0m | −ILS 74.4m | ILS 85.6m | ILS 132.8m | ILS 86.7m | ILS 167.0m | ILS 3.8m | ILS 40.7m | ILS 108.8m |
| Capital spending | −ILS 41.7m | −ILS 67.5m | −ILS 43.4m | −ILS 20.0m | −ILS 16.1m | −ILS 14.3m | −ILS 18.8m | −ILS 8.8m | −ILS 15.9m | −ILS 16.9m |
| Free cash flow | ILS 282.6m | ILS 145.6m | −ILS 117.8m | ILS 65.6m | ILS 116.8m | ILS 72.4m | ILS 148.2m | −ILS 5.0m | ILS 24.8m | ILS 91.9m |
| Dividends paid | −ILS 47.4m | — | — | −ILS 9.7m | — | −ILS 94.8m | — | −ILS 94.8m | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 1.42bn | ILS 1.22bn | ILS 1.30bn | ILS 1.13bn | ILS 1.28bn | ILS 1.25bn | ILS 1.14bn | ILS 1.01bn |
| Gross profit | ILS 189.6m | ILS 159.6m | ILS 183.4m | ILS 160.3m | ILS 176.4m | ILS 163.5m | ILS 144.8m | ILS 117.0m |
| Operating income | ILS 92.5m | ILS 66.1m | ILS 91.7m | ILS 66.6m | ILS 80.7m | ILS 69.5m | ILS 41.6m | ILS 30.6m |
| Net income | ILS 70.9m | ILS 50.5m | ILS 53.9m | ILS 57.7m | ILS 62.9m | ILS 53.1m | ILS 30.4m | ILS 20.8m |
| Diluted earnings per share | 3.58 | 2.55 | 2.73 | 2.92 | 3.18 | 2.68 | 1.54 | 1.05 |
| Total assets | ILS 2.56bn | ILS 2.20bn | ILS 2.29bn | ILS 2.08bn | ILS 2.13bn | ILS 1.95bn | ILS 2.04bn | ILS 1.92bn |
| Cash and short-term investments | ILS 9.1m | ILS 7.6m | ILS 38.5m | ILS 38.6m | ILS 7.6m | ILS 3.7m | ILS 11.4m | ILS 6.1m |
| Debt | ILS 314.3m | ILS 191.1m | ILS 233.6m | ILS 91.4m | ILS 127.6m | ILS 163.3m | ILS 325.5m | ILS 297.2m |
| Shareholders' equity | ILS 1.54bn | ILS 1.49bn | ILS 1.50bn | ILS 1.44bn | ILS 1.42bn | ILS 1.36bn | ILS 1.30bn | ILS 1.27bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.1% | 13.4% | 10.7% | 11.9% | 14.6% | 14.2% |
| Operating margin | 6.0% | 5.8% | 3.2% | 4.3% | 8.5% | 7.6% |
| Net margin | 4.3% | 4.3% | 2.0% | 3.0% | 5.8% | 4.9% |
| Return on equity | 14.8% | 14.2% | 6.9% | 10.8% | 18.0% | 15.2% |
| Return on assets | 9.5% | 9.8% | 4.6% | 6.7% | 12.8% | 10.7% |
| Free cash flow yield | -0.0% | 0.1% | 0.1% | -0.0% | 0.0% | 0.0% |
| Revenue growth | 8.8% | 10.1% | 4.0% | 25.9% | 10.6% | 14.6% |
| Earnings growth | 11.2% | 131.2% | -30.9% | -33.4% | 31.2% | 59.2% |
| Current ratio | 2.65x | 3.12x | 2.83x | 2.52x | 3.29x | 3.32x |
| Debt to equity | 0.16x | 0.03x | 0.19x | 0.32x | 0.21x | 0.03x |
| Equity ratio | 64.5% | 69.4% | 66.3% | 61.9% | 71.3% | 70.7% |
| Interest coverage | 22.78x | 25.43x | 5.89x | 13.81x | 267.05x | 134.16x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.6% | 12.8% | 7.4% |
| Operating income | 3.0% | 16.5% | 11.3% |
| Net income | 2.1% | 17.3% | 13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.2% | 12.7% | 13.0% | 13.2% |
| Operating margin | 4.4% | 5.0% | 5.1% | 5.0% |
| Net margin | 3.2% | 3.6% | 3.7% | 3.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 10.9 | 13.5 | 11.4 | 8.6 | 11.5 | 11.8 | 12.1 | 10.2 | 9.4 |
| Price to sales | 0.3 | 0.2 | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 27 Aug 2026.
| FY2025 | FY2024 | FY2019 | FY2017 | FY2008 | |
|---|---|---|---|---|---|
| Paid in the year | 6.275 | 2.395 | 4.79 | 4.79 | 6.087 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.