N 
0.01
0.00%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
—
FY2015FY2023
Net income
−NZD 2.7m
FY2015FY2023
Free cash flow
−NZD 1.2m
FY2015FY2023
Shareholders' equity
NZD 9.3m
FY2015FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | NZD 488,500 |
| Gross profit | −NZD 314,300 | — | — | — | — | — | — | — | — |
| Research and development | — | — | — | NZD 2.8m | — | — | NZD 10,000 | — | NZD 357,700 |
| Operating income | −NZD 1.2m | −NZD 889,400 | −NZD 754,400 | −NZD 3.7m | −NZD 1.2m | −NZD 1.2m | −NZD 869,000 | −NZD 2.5m | −NZD 510,500 |
| Net income | −NZD 2.7m | −NZD 5.7m | −NZD 762,400 | −NZD 3.7m | −NZD 1.2m | −NZD 1.0m | −NZD 701,400 | −NZD 2.8m | −NZD 512,900 |
| Diluted earnings per share | -0.01 | -0.02 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 10.5m | NZD 10.5m | NZD 15.4m | NZD 16.1m | NZD 16.5m | NZD 17.5m | NZD 16.4m | NZD 8.0m | NZD 10.9m |
| Cash and short-term investments | NZD 2.0m | NZD 492,500 | NZD 1.1m | NZD 2.5m | NZD 1.2m | NZD 4.8m | NZD 5.8m | NZD 456,200 | NZD 584,700 |
| Total liabilities | NZD 1.2m | NZD 282,300 | NZD 230,200 | NZD 97,000 | NZD 454,300 | NZD 252,700 | NZD 134,000 | NZD 104,500 | NZD 813,800 |
| Debt | NZD 1.1m | NZD 47,500 | NZD 65,400 | — | — | — | — | — | — |
| Shareholders' equity | NZD 9.3m | NZD 10.3m | NZD 15.1m | NZD 16.0m | NZD 16.0m | NZD 17.2m | NZD 16.3m | NZD 7.9m | NZD 10.1m |
| Shares outstanding | 323m | 335m | 329m | 300m | 2,435m | 2,255m | 1,973m | 1,236m | 892m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −NZD 1.1m | −NZD 888,500 | −NZD 696,100 | −NZD 1.2m | −NZD 1.1m | −NZD 956,700 | −NZD 822,800 | −NZD 525,000 | −NZD 465,000 |
| Capital spending | −NZD 26,900 | −NZD 294,700 | −NZD 529,800 | −NZD 1.1m | −NZD 2.5m | −NZD 1.9m | −NZD 579,300 | −NZD 394,800 | −NZD 686,500 |
| Free cash flow | −NZD 1.2m | −NZD 1.2m | −NZD 1.2m | −NZD 2.4m | −NZD 3.6m | −NZD 2.8m | −NZD 1.4m | −NZD 919,800 | −NZD 1.2m |
Latest quarters
By quarter end
| Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | NZD 43,000 | — | — | — | NZD 3,000 | — |
| Gross profit | — | — | NZD 43,000 | — | — | −NZD 314,300 | NZD 3,000 | — |
| Operating income | −NZD 841,200 | −NZD 840,400 | −NZD 825,600 | −NZD 413,500 | −NZD 231,000 | −NZD 643,600 | −NZD 201,000 | −NZD 451,100 |
| Net income | NZD 5.0m | −NZD 934,400 | −NZD 1.4m | −NZD 448,800 | −NZD 224,000 | −NZD 2.0m | −NZD 268,000 | −NZD 664,500 |
| Diluted earnings per share | 0.01 | -0.00 | -0.00 | -0.00 | — | -0.01 | — | -0.00 |
| Total assets | NZD 16.7m | NZD 10.8m | NZD 9.5m | NZD 10.5m | NZD 10.5m | NZD 10.5m | NZD 12.0m | NZD 11.0m |
| Cash and short-term investments | NZD 640,400 | NZD 1.2m | NZD 481,000 | NZD 1.6m | NZD 1.6m | NZD 2.0m | NZD 2.0m | NZD 966,900 |
| Debt | NZD 128,400 | NZD 165,000 | NZD 723,600 | NZD 1.0m | NZD 1.0m | NZD 1.0m | NZD 1.0m | NZD 1.0m |
| Shareholders' equity | NZD 15.6m | NZD 10.0m | NZD 8.1m | NZD 9.3m | NZD 9.3m | NZD 9.3m | NZD 10.8m | NZD 9.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | — | -11.1% |
| Operating income | 2.2% | -7.7% | -5.9% |
| Net income | 20.4% | 2.0% | -2.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -76.7 | -2.5 | -1.1 | -6.2 | -2.4 | -58.4 | -162.4 | -230.1 | -12.6 | -22.5 |
| Price to sales | — | — | — | — | — | — | — | — | — | 23.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 7 Feb 2023
- 2-for-1 split · 28 Jun 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.