N 
1.57
-1.88%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$150,000
FY2016FY2025
Net income
−$2.4m
FY2016FY2025
Free cash flow
−$1.3m
FY2016FY2025
Shareholders' equity
$39.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $150,000 | $100,000 | $2.6m | $36.0m | $4.4m | $3.0m | $22.1m | $16.5m | $65.1m |
| Operating income | −$3.3m | −$3.6m | −$2.2m | $19.6m | −$2.4m | −$2.4m | $9.2m | $6.0m | $32.1m |
| Net income | −$2.4m | −$3.0m | −$1.5m | $14.3m | −$1.7m | −$1.8m | $7.7m | $4.1m | $23.2m |
| Diluted earnings per share | -0.11 | -0.13 | -0.06 | 0.59 | -0.07 | -0.07 | 0.32 | 0.17 | 0.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $40.3m | $45.4m | $52.3m | $64.8m | $51.2m | $55.1m | $60.3m | $57.3m | $57.6m |
| Cash and short-term investments | $36.9m | $40.6m | $45.5m | $59.6m | $44.9m | $48.3m | $18.7m | $54.2m | $50.9m |
| Total liabilities | $770,000 | $1.1m | $1.6m | $4.7m | $2.0m | $1.6m | $2.1m | $2.9m | $4.7m |
| Debt | — | $24,000 | $23,000 | — | — | $41,000 | — | — | — |
| Shareholders' equity | $39.6m | $44.3m | $50.7m | $60.2m | $49.2m | $53.5m | $58.2m | $54.4m | $52.9m |
| Shares outstanding | 23m | 23m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$869,000 | −$1.1m | $331,000 | $19.5m | −$503,000 | −$605,000 | $8.1m | $6.8m | $29.9m |
| Capital spending | −$415,000 | — | — | −$101,000 | −$51,000 | −$115,000 | −$110,000 | −$1.1m | −$42,000 |
| Free cash flow | −$1.3m | −$1.1m | $331,000 | $19.4m | −$554,000 | −$720,000 | $8.0m | $5.6m | $29.9m |
| Dividends paid | −$2.3m | −$2.4m | −$2.4m | −$2.4m | −$2.5m | −$2.4m | −$2.4m | −$2.4m | −$2.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | −$88,000 | — | — | $150,000 | $276,000 | — |
| Operating income | −$1.0m | −$1.4m | −$1.1m | −$800,000 | −$720,000 | −$645,000 | −$1.2m | −$896,000 |
| Net income | −$655,000 | −$511,000 | −$1.0m | −$560,000 | −$463,000 | −$363,000 | −$1.1m | −$316,000 |
| Diluted earnings per share | -0.03 | -0.02 | -0.05 | -0.02 | -0.02 | -0.02 | -0.05 | -0.01 |
| Total assets | $38.5m | $39.4m | $40.3m | $41.0m | $42.8m | $43.9m | $45.4m | $46.6m |
| Cash and short-term investments | $33.8m | $34.6m | $36.9m | $37.1m | $38.5m | $39.2m | $40.6m | $41.5m |
| Debt | — | — | — | — | — | $7,000 | $24,000 | $40,000 |
| Shareholders' equity | $37.5m | $38.0m | $39.6m | $40.5m | $42.3m | $42.7m | $44.3m | $45.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.6% | -49.1% | -37.5% |
| Operating income | -5.4% | 6.5% | — |
| Net income | 1.3% | 7.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2770.8% | -409.8% | 9.4% | 31.7% |
| Net margin | -2181.6% | -289.7% | 7.6% | 24.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.4 | -10.1 | -35.2 | -22.5 | 4.8 | -51.9 | -29.2 | 6.9 | 13.8 | 3.5 |
| Price to sales | 199.3 | 307.3 | 19.7 | 155.5 | 1.9 | 20.1 | 17.3 | 2.4 | 3.5 | 1.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 9% | -43% | -1% | -17% | -22% | 58% | -9% | 0% | -25% | 58% |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 16 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.