N 
7.45
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$84.2m
FY2016FY2025
Net income
$17,619
FY2016FY2025
Free cash flow
−$1.5m
FY2016FY2025
Shareholders' equity
$72.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $84.2m | $85.1m | $79.9m | $74.2m | $56.5m | $47.6m | $55.8m | $51.4m | $39.6m | $32.9m |
| Gross profit | $31.7m | $33.8m | $27.8m | $23.1m | $19.6m | $16.0m | $17.8m | $17.3m | $13.3m | $10.6m |
| Research and development | $5.0m | $4.8m | $5.0m | $4.8m | $4.4m | $4.0m | $3.8m | $3.5m | $2.9m | $4.7m |
| Operating income | −$6.0m | −$1.6m | −$5.6m | −$5.3m | $8.3m | $1.6m | $6.6m | $8.0m | $4.6m | $1.3m |
| Net income | $17,619 | $5.4m | $2.9m | $6.3m | $6.3m | −$1.3m | $5.2m | $6.7m | $3.4m | −$867,514 |
| Diluted earnings per share | 0.00 | 0.55 | 0.30 | 0.65 | 0.64 | -0.14 | 0.55 | 0.71 | 0.37 | -0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $102.7m | $94.7m | $89.3m | $86.2m | $74.4m | $66.1m | $67.5m | $63.5m | $56.6m | $51.1m |
| Cash and short-term investments | $7.3m | $5.0m | $5.4m | $5.3m | $7.7m | $11.9m | $9.4m | $7.5m | $10.1m | $5.6m |
| Total liabilities | $26.0m | $19.5m | $18.6m | $18.9m | $8.6m | $6.4m | $7.8m | $7.7m | $4.9m | $4.0m |
| Debt | $13.1m | $7.5m | $6.8m | $6.5m | $376,438 | $658,788 | — | — | — | — |
| Shareholders' equity | $72.1m | $71.2m | $66.4m | $63.6m | $62.4m | $56.7m | $56.6m | $53.1m | $48.9m | $44.5m |
| Shares outstanding | 9m | 10m | 10m | 10m | 10m | 10m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.4m | $5.9m | $5.5m | $1.1m | $2.9m | $4.9m | $5.5m | $608,687 | $5.7m | $2.1m |
| Capital spending | −$4.0m | −$3.4m | −$3.4m | −$1.7m | −$5.6m | −$807,408 | −$1.1m | −$766,983 | −$1.1m | −$778,817 |
| Free cash flow | −$1.5m | $2.5m | $2.2m | −$557,745 | −$2.8m | $4.1m | $4.4m | −$158,296 | $4.7m | $1.3m |
| Dividends paid | −$1.5m | −$2.6m | −$2.6m | −$2.6m | −$1.8m | −$1.2m | −$2.2m | −$1.8m | −$200,000 | −$200,000 |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.2m | $22.0m | $23.3m | $22.3m | $21.5m | $19.1m | $21.3m | $23.3m |
| Gross profit | $8.1m | $7.9m | $8.4m | $8.5m | $8.3m | $6.8m | $8.2m | $10.2m |
| Operating income | $515,330 | −$1.6m | −$1.4m | −$1.2m | −$1.4m | −$2.0m | −$1.3m | $2.8m |
| Net income | −$263,291 | −$35,323 | $237,819 | −$1.1m | $121,775 | $434,319 | $561,091 | $1.8m |
| Diluted earnings per share | -0.03 | -0.00 | 0.03 | -0.12 | 0.01 | 0.05 | 0.06 | 0.19 |
| Cash from operations | — | −$1.0m | — | −$1.0m | — | — | $2.0m | −$1.0m |
| Capital spending | — | — | — | — | — | −$1.0m | −$1.0m | — |
| Free cash flow | — | — | — | — | — | — | $1.0m | — |
| Total assets | $107.1m | $104.9m | $104.0m | $102.7m | $99.3m | $93.7m | $94.0m | $94.7m |
| Cash and short-term investments | $8.1m | $6.5m | $6.4m | $7.3m | $6.8m | $5.1m | $5.6m | $5.0m |
| Debt | $15.6m | $14.9m | $12.8m | $13.0m | $10.2m | $8.3m | $7.5m | $7.4m |
| Shareholders' equity | $72.8m | $73.3m | $72.4m | $72.1m | $72.4m | $69.7m | $70.2m | $71.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 12.1% | 10.8% |
| Operating income | 3.8% | — | — |
| Net income | -85.9% | — | -37.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.7% | 36.0% | 35.5% | 34.6% |
| Operating margin | -4.5% | -5.7% | -2.0% | 2.4% |
| Net margin | 3.2% | 4.5% | 4.6% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 24.3 | 39.3 | 20.4 | 23.8 | -76.1 | 25.4 | 10.7 | 4.4 | -0.6 |
| Price to sales | 0.9 | 1.6 | 1.4 | 1.7 | 2.6 | 2.1 | 2.4 | 1.4 | 0.4 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -43% | 20% | -9% | -9% | 38% | -30% | 91% | 460% | 2252% | 1% |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 28 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.16 | 0.28 | 0.28 | 0.28 | 0.195 | 0.13 | 0.24 |
- 2-for-1 split · 1 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.