N 
68.00
+3.98%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 502.9m
FY2016FY2025
Net income
SEK 39.1m
FY2016FY2025
Free cash flow
SEK 42.0m
FY2016FY2025
Shareholders' equity
SEK 229.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 502.9m | SEK 488.6m | SEK 502.7m | SEK 432.7m | SEK 390.7m | SEK 319.0m | SEK 303.9m | SEK 284.1m | SEK 235.5m | SEK 211.8m |
| Gross profit | SEK 100.7m | SEK 120.5m | SEK 133.5m | SEK 81.1m | SEK 80.8m | SEK 64.1m | SEK 61.0m | SEK 54.8m | SEK 48.1m | SEK 44.6m |
| Research and development | — | SEK 2.6m | SEK 1.6m | SEK 791,000 | SEK 498,000 | SEK 586,000 | SEK 682,000 | — | — | — |
| Operating income | SEK 53.1m | SEK 95.4m | SEK 40.5m | SEK 42.1m | SEK 49.5m | SEK 37.1m | SEK 34.8m | SEK 31.6m | SEK 26.6m | SEK 20.6m |
| Net income | SEK 39.1m | SEK 77.0m | SEK 26.6m | SEK 31.0m | SEK 39.8m | SEK 28.4m | SEK 26.7m | SEK 23.7m | SEK 20.0m | SEK 15.0m |
| Diluted earnings per share | 3.69 | 7.27 | 2.51 | 2.93 | 3.75 | 2.68 | 2.52 | 2.23 | 1.89 | 1.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 614.8m | SEK 655.8m | SEK 438.7m | SEK 414.5m | SEK 318.8m | SEK 278.6m | SEK 239.3m | SEK 215.3m | SEK 186.2m | SEK 159.8m |
| Cash and short-term investments | SEK 116.6m | SEK 148.1m | SEK 102.1m | SEK 94.4m | SEK 111.3m | SEK 99.5m | SEK 68.5m | SEK 58.9m | SEK 41.8m | SEK 60.1m |
| Total liabilities | SEK 378.4m | SEK 420.8m | SEK 233.9m | SEK 226.9m | SEK 154.2m | SEK 135.6m | SEK 116.9m | SEK 107.2m | SEK 90.0m | SEK 72.2m |
| Debt | SEK 25.0m | SEK 28.5m | SEK 16.2m | SEK 19.8m | SEK 14.3m | SEK 14.1m | SEK 13.9m | — | −SEK 13.8m | −SEK 14.1m |
| Shareholders' equity | SEK 229.2m | SEK 229.1m | SEK 202.0m | SEK 186.2m | SEK 163.2m | SEK 140.9m | SEK 119.6m | SEK 104.5m | SEK 91.8m | SEK 84.0m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 44.8m | SEK 84.0m | SEK 41.8m | SEK 49.3m | SEK 44.5m | SEK 49.6m | SEK 31.6m | SEK 33.7m | SEK 21.1m | SEK 18.7m |
| Capital spending | −SEK 2.8m | −SEK 4.6m | −SEK 4.8m | −SEK 5.2m | −SEK 3.4m | −SEK 2.1m | −SEK 1.9m | −SEK 1.1m | −SEK 1.0m | −SEK 1.2m |
| Free cash flow | SEK 42.0m | SEK 79.4m | SEK 37.0m | SEK 44.0m | SEK 41.0m | SEK 47.5m | SEK 29.7m | SEK 32.6m | SEK 20.0m | SEK 17.5m |
| Dividends paid | −SEK 19.1m | −SEK 17.5m | −SEK 15.9m | −SEK 15.9m | −SEK 23.9m | −SEK 23.9m | −SEK 13.3m | −SEK 13.3m | −SEK 13.3m | −SEK 10.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 138.6m | SEK 121.8m | SEK 142.0m | SEK 117.2m | SEK 123.6m | SEK 120.1m | SEK 142.9m | SEK 117.6m |
| Gross profit | SEK 8.4m | SEK 75.7m | SEK 29.3m | SEK 23.1m | SEK 22.7m | SEK 25.6m | SEK 36.9m | SEK 27.1m |
| Operating income | SEK 8.4m | SEK 8.1m | SEK 18.6m | SEK 12.4m | SEK 7.8m | SEK 14.3m | SEK 51.9m | SEK 13.1m |
| Net income | SEK 7.4m | SEK 5.3m | SEK 12.1m | SEK 12.6m | SEK 4.6m | SEK 9.8m | SEK 45.2m | SEK 9.9m |
| Diluted earnings per share | 0.70 | 0.50 | 1.14 | 1.19 | 0.43 | 0.92 | 4.26 | 0.93 |
| Cash from operations | — | SEK 30.0m | SEK 6.0m | SEK 9.0m | SEK 10.0m | SEK 19.0m | SEK 37.0m | SEK 7.0m |
| Capital spending | — | — | −SEK 1.0m | — | — | — | −SEK 1.0m | — |
| Free cash flow | — | — | SEK 5.0m | — | — | — | SEK 36.0m | — |
| Total assets | SEK 562.2m | SEK 571.2m | SEK 614.8m | SEK 545.7m | SEK 555.0m | SEK 576.3m | SEK 655.8m | SEK 537.2m |
| Cash and short-term investments | SEK 120.0m | SEK 139.9m | SEK 116.6m | SEK 126.9m | SEK 128.0m | SEK 150.7m | SEK 148.1m | SEK 109.2m |
| Debt | SEK 2.0m | SEK 2.2m | SEK 1.1m | SEK 1.2m | — | SEK 1.3m | SEK 11.1m | SEK 12.8m |
| Shareholders' equity | SEK 230.2m | SEK 238.2m | SEK 229.2m | SEK 222.4m | SEK 215.7m | SEK 225.4m | SEK 229.1m | SEK 182.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 9.5% | 8.7% |
| Operating income | 8.1% | 7.5% | 10.9% |
| Net income | 8.0% | 6.6% | 10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 22.6% | 22.0% | 21.1% |
| Operating margin | 15.0% | 12.0% | 12.0% | 11.6% |
| Net margin | 11.7% | 9.0% | 9.2% | 8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.1 | 10.1 | 19.5 | 15.4 | 19.9 | 16.5 | 14.7 | 12.8 | 13.7 | 13.1 |
| Price to sales | 1.7 | 1.6 | 1.0 | 1.1 | 2.0 | 1.5 | 1.3 | 1.1 | 1.2 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 6 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.80 | 1.80 | 1.65 | 1.50 | 1.50 | 1.50 | 1.25 | 1.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.