N 
0.19
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$445.3m
FY2017FY2026
Net income
−A$12.6m
FY2017FY2026
Free cash flow
A$9.4m
FY2017FY2026
Shareholders' equity
A$66.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$445.3m | A$538.2m | A$533.4m | A$582.3m | A$555.5m | A$461.5m | A$158.9m | A$168.4m | A$146.3m | A$119.4m |
| Operating income | −A$3.2m | −A$37.1m | A$14.2m | A$46.8m | A$18.4m | A$30.9m | A$8.4m | A$10.6m | A$11.8m | A$4.1m |
| Net income | −A$12.6m | −A$43.8m | A$1.6m | A$3.3m | A$9.4m | A$20.3m | A$4.6m | A$6.4m | A$4.5m | A$4.1m |
| Diluted earnings per share | -0.08 | -0.26 | 0.01 | 0.02 | 0.07 | 0.17 | 0.04 | 0.06 | 0.04 | 0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$293.0m | A$354.1m | A$413.1m | A$376.0m | A$385.7m | A$268.4m | A$125.2m | A$118.2m | A$121.6m | A$102.4m |
| Cash and short-term investments | A$20.9m | A$47.0m | A$39.1m | A$33.0m | A$35.8m | A$29.0m | A$25.9m | A$19.6m | A$19.6m | A$11.8m |
| Total liabilities | A$225.2m | A$267.7m | A$295.8m | A$260.7m | A$273.2m | A$176.6m | A$56.4m | A$47.5m | A$54.9m | A$44.5m |
| Debt | A$146.7m | A$177.4m | A$177.5m | A$160.1m | A$163.4m | A$78.9m | A$27.1m | A$13.3m | A$14.4m | A$8.7m |
| Shareholders' equity | A$66.4m | A$83.8m | A$114.5m | A$112.3m | A$109.0m | A$88.5m | A$65.8m | A$67.4m | A$63.6m | A$53.9m |
| Shares outstanding | 168m | 168m | 148m | 137m | 133m | 119m | 114m | 104m | 103m | 69m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$11.9m | A$27.1m | A$35.2m | A$24.2m | A$11.8m | A$22.7m | A$15.5m | A$4.1m | A$8.9m | A$6.5m |
| Capital spending | −A$2.6m | −A$3.8m | −A$4.6m | −A$4.1m | −A$5.1m | −A$2.6m | −A$1.3m | −A$721,000 | −A$845,000 | −A$584,000 |
| Free cash flow | A$9.4m | A$23.3m | A$30.6m | A$20.1m | A$6.7m | A$20.1m | A$14.3m | A$3.4m | A$8.1m | A$5.9m |
| Dividends paid | — | — | — | −A$1.1m | −A$9.1m | −A$3.4m | −A$4.9m | −A$3.1m | −A$16.7m | −A$4.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$219.5m | A$225.8m | A$275.7m | A$262.5m | A$268.6m | A$264.9m | A$286.4m | A$143.1m |
| Operating income | A$271,000 | −A$2.7m | A$21.1m | A$15.3m | A$5.6m | A$6.2m | A$7.6m | A$5.3m |
| Net income | −A$2.9m | −A$9.7m | −A$1.1m | −A$42.7m | A$671,000 | A$892,000 | A$4.9m | A$2.5m |
| Diluted earnings per share | -0.02 | -0.06 | -0.01 | -0.29 | 0.00 | 0.01 | 0.04 | 0.02 |
| Cash from operations | A$10.0m | A$1.0m | A$36.0m | −A$9.0m | A$23.0m | A$11.0m | A$12.0m | A$12.0m |
| Capital spending | −A$1.0m | — | −A$1.0m | −A$2.0m | −A$3.0m | — | −A$1.0m | −A$1.0m |
| Free cash flow | A$9.0m | — | A$35.0m | −A$11.0m | A$20.0m | — | A$11.0m | A$11.0m |
| Total assets | A$293.0m | A$313.1m | A$354.1m | A$372.4m | A$413.1m | A$375.2m | A$376.0m | A$376.0m |
| Cash and short-term investments | A$20.9m | A$23.1m | A$47.0m | A$25.0m | A$39.1m | A$31.2m | A$33.0m | A$33.2m |
| Debt | A$90.1m | A$158.1m | A$177.4m | A$177.8m | A$177.5m | A$169.1m | A$160.1m | — |
| Shareholders' equity | A$66.4m | A$71.3m | A$83.8m | A$83.7m | A$114.5m | A$114.6m | A$112.3m | A$112.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.6% | -0.7% | 14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.1% | 1.0% | 2.2% | 2.9% |
| Net margin | -5.7% | -2.5% | -0.7% | 0.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -0.9 | 24.6 | 19.2 | 4.5 | 5.0 | 14.2 | 4.5 | 6.7 | 7.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Sept 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.021 | 0.114 | 0.043 | 0.047 | 0.051 | 0.014 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.