N 
10.54
-5.89%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$118.4m
FY2016FY2025
Net income
−$252,000
FY2016FY2025
Free cash flow
$2.1m
FY2016FY2025
Shareholders' equity
$34.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $118.4m | $128.1m | $139.3m | $134.1m | $115.2m | $104.1m | $116.3m | $113.4m | $112.3m | $116.6m |
| Gross profit | $18.0m | $16.7m | $23.1m | $20.5m | $15.9m | $8.5m | $12.6m | $13.3m | $12.1m | $13.8m |
| Research and development | $1.2m | $1.2m | $1.2m | $1.5m | $483,000 | — | — | — | — | — |
| Operating income | $1.2m | −$195,000 | $6.0m | $3.9m | $2.7m | −$2.1m | $224,000 | $1.2m | −$1.4m | $629,063 |
| Net income | −$252,000 | −$1.3m | $6.9m | $2.0m | $7.2m | −$1.5m | −$1.2m | $166,000 | −$2.4m | $43,774 |
| Diluted earnings per share | -0.09 | -0.47 | 2.39 | 0.75 | 2.48 | -0.58 | -0.46 | 0.06 | -0.89 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $71.9m | $72.4m | $75.1m | $69.5m | $67.1m | $57.6m | $61.4m | $60.0m | $52.1m | $55.5m |
| Cash and short-term investments | $1.7m | $916,000 | $960,000 | $1.0m | $643,000 | $352,000 | $351,000 | $480,000 | $472,886 | $268,204 |
| Total liabilities | $37.4m | $38.4m | $39.8m | $41.5m | $41.0m | $38.9m | $41.4m | $38.9m | $32.3m | $33.2m |
| Debt | $15.7m | $18.0m | $14.2m | $16.5m | $20.2m | $21.8m | $20.9m | $15.0m | $15.4m | $13.8m |
| Shareholders' equity | $34.5m | $34.0m | $35.3m | $28.1m | $26.1m | $18.7m | $20.0m | $21.1m | $19.8m | $22.3m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.7m | −$2.3m | $1.8m | $5.4m | −$4.5m | $1.4m | $997,000 | $2.4m | $806,245 | $3.5m |
| Capital spending | −$661,000 | −$1.3m | −$1.3m | −$2.4m | −$1.3m | −$519,000 | −$758,000 | −$1.4m | −$927,137 | −$2.0m |
| Free cash flow | $2.1m | −$3.5m | $485,000 | $3.0m | −$5.8m | $844,000 | $239,000 | $1.0m | −$120,892 | $1.6m |
| Dividends paid | — | — | — | — | — | — | −$7,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $33.5m | $30.3m | $30.3m | $30.5m | $30.7m | $26.9m | $28.6m | $31.4m |
| Gross profit | $5.7m | $4.7m | $5.1m | $5.0m | $4.8m | $3.1m | $2.8m | $3.8m |
| Operating income | $623,000 | $47,000 | $901,000 | $945,000 | $742,000 | −$1.6m | −$1.2m | −$467,000 |
| Net income | $316,000 | −$34,000 | $897,000 | −$146,000 | $313,000 | −$1.3m | −$1.5m | −$739,000 |
| Diluted earnings per share | 0.11 | -0.01 | 0.32 | -0.05 | 0.11 | -0.47 | -0.54 | -0.27 |
| Cash from operations | — | −$1.0m | $5.0m | — | — | −$2.0m | — | −$1.0m |
| Total assets | $80.0m | $76.6m | $71.9m | $74.8m | $74.8m | $73.5m | $72.4m | $77.0m |
| Cash and short-term investments | $1.4m | $2.0m | $1.7m | $1.3m | $652,000 | $1.2m | $916,000 | $1.2m |
| Debt | $11.4m | $11.2m | $8.6m | $13.6m | $13.1m | $13.8m | $10.0m | $10.9m |
| Shareholders' equity | $35.5m | $34.7m | $34.5m | $33.4m | $33.4m | $32.8m | $34.0m | $35.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | 2.6% | 0.3% |
| Operating income | -31.7% | — | — |
| Net income | — | -30.4% | -7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.1% | 15.1% | 13.9% | 12.7% |
| Operating margin | 0.4% | 2.1% | 1.6% | 0.9% |
| Net margin | -0.6% | 1.4% | 1.8% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -81.8 | -21.9 | 4.0 | 16.4 | 4.2 | -12.3 | -10.6 | 57.2 | -4.3 | 244.2 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -36% | 15% | -25% | 28% | 87% | 23% | 11% | 2% | 2% | -1% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.