N 
211.00
+1.20%
Close of 9 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 7.30bn
FY2016FY2025
Net income
RUB 3.8m
FY2016FY2025
Free cash flow
−RUB 1.21bn
FY2016FY2025
Shareholders' equity
RUB 3.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 7.30bn | RUB 8.84bn | RUB 4.75bn | RUB 1.58bn | RUB 1.50bn | RUB 1.14bn | RUB 1.06bn | RUB 1.05bn | RUB 918.1m | RUB 973.0m |
| Operating income | RUB 811.2m | RUB 763.0m | RUB 612.5m | RUB 87.5m | RUB 209.2m | RUB 112.6m | RUB 104.1m | RUB 163.6m | RUB 102.8m | RUB 104.9m |
| Net income | RUB 3.8m | RUB 278.9m | RUB 371.2m | RUB 13.6m | RUB 119.0m | RUB 33.6m | RUB 7.3m | RUB 4.6m | RUB 39,000 | RUB 9.9m |
| Diluted earnings per share | 0.24 | 17.76 | 23.64 | 2.89 | 25.30 | 7.16 | 4.01 | 3.21 | 0.06 | 7.69 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | RUB 10.07bn | RUB 10.92bn | RUB 7.97bn | RUB 4.08bn | RUB 2.43bn | RUB 1.81bn | RUB 1.57bn | RUB 1.52bn | RUB 1.44bn | RUB 1.38bn |
| Cash and short-term investments | RUB 80.9m | RUB 263.0m | RUB 57.6m | RUB 25.5m | RUB 13.3m | RUB 16.2m | RUB 10.5m | RUB 14.9m | RUB 6.1m | RUB 10.2m |
| Total liabilities | RUB 6.35bn | RUB 7.12bn | RUB 4.46bn | RUB 2.75bn | RUB 1.11bn | RUB 604.3m | RUB 1.05bn | RUB 1.00bn | RUB 925.8m | RUB 864.9m |
| Debt | RUB 4.67bn | RUB 3.53bn | RUB 2.21bn | RUB 1.13bn | RUB 589.1m | RUB 373.8m | RUB 649.8m | RUB 473.8m | RUB 560.1m | RUB 544.9m |
| Shareholders' equity | RUB 3.73bn | RUB 3.74bn | RUB 3.50bn | RUB 1.33bn | RUB 1.32bn | RUB 1.20bn | RUB 525.7m | RUB 518.9m | RUB 514.3m | RUB 513.4m |
| Shares outstanding | 16m | 16m | 16m | 5m | 5m | 5m | 2m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −RUB 846.4m | −RUB 25.6m | −RUB 738.5m | RUB 94.8m | RUB 262.6m | RUB 155.6m | RUB 117.8m | RUB 102.8m | RUB 125.7m | RUB 105.3m |
| Capital spending | −RUB 364.2m | −RUB 344.9m | −RUB 106.3m | −RUB 142.2m | −RUB 298.2m | −RUB 179.3m | −RUB 175.6m | −RUB 76.5m | −RUB 168.7m | −RUB 131.1m |
| Free cash flow | −RUB 1.21bn | −RUB 370.5m | −RUB 844.8m | −RUB 47.4m | −RUB 35.6m | −RUB 23.7m | −RUB 57.8m | RUB 26.3m | −RUB 43.0m | −RUB 25.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 2.39bn | RUB 3.28bn | RUB 3.28bn | RUB 1.14bn | RUB 1.14bn | RUB 1.52bn | RUB 1.52bn | RUB 852.0m |
| Operating income | RUB 342.4m | RUB 287.3m | RUB 287.3m | RUB 94.2m | RUB 94.2m | RUB 260.0m | RUB 260.0m | RUB 46.3m |
| Net income | RUB 18.6m | RUB 136.8m | RUB 136.8m | RUB 262.8m | RUB 262.8m | RUB 175.3m | RUB 175.3m | RUB 10.3m |
| Diluted earnings per share | 1.18 | 8.71 | 8.71 | 16.74 | 16.74 | 11.17 | 11.17 | 0.65 |
| Cash from operations | −RUB 76.0m | −RUB 114.0m | −RUB 114.0m | RUB 102.0m | RUB 102.0m | −RUB 204.0m | −RUB 204.0m | −RUB 165.0m |
| Capital spending | −RUB 162.0m | −RUB 117.0m | −RUB 117.0m | −RUB 55.0m | −RUB 55.0m | −RUB 23.0m | −RUB 23.0m | −RUB 29.0m |
| Free cash flow | −RUB 238.0m | −RUB 231.0m | −RUB 231.0m | RUB 47.0m | RUB 47.0m | −RUB 227.0m | −RUB 227.0m | −RUB 194.0m |
| Total assets | RUB 9.86bn | RUB 10.92bn | RUB 10.92bn | RUB 7.28bn | RUB 7.28bn | RUB 7.97bn | RUB 7.97bn | RUB 6.00bn |
| Cash and short-term investments | RUB 378.3m | RUB 263.0m | RUB 263.0m | RUB 71.0m | RUB 71.0m | RUB 57.6m | RUB 57.6m | RUB 62.8m |
| Debt | RUB 2.88bn | RUB 3.53bn | RUB 2.95bn | RUB 2.40bn | RUB 2.06bn | RUB 2.21bn | RUB 1.93bn | RUB 1.19bn |
| Shareholders' equity | RUB 3.74bn | RUB 3.74bn | RUB 3.74bn | RUB 3.51bn | RUB 3.51bn | RUB 3.50bn | RUB 3.50bn | RUB 3.15bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 66.4% | 44.9% | 21.0% |
| Operating income | 110.1% | 48.4% | 20.1% |
| Net income | -34.6% | -35.4% | -15.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.8% | 10.1% | 10.3% | 10.6% |
| Net margin | 1.8% | 3.0% | 3.3% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 15.7 | 22.0 | 50.8 | 7.1 | 27.1 | 38.4 | 50.8 | — | 16.8 |
| Price to sales | 0.5 | 0.5 | 1.7 | 0.4 | 0.6 | 0.8 | 0.3 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Oct 2014.
| FY2014 | |
|---|---|
| Paid in the year | 8.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.