N
25.65
-1.12%
Close of 6 Nov 2026, in AUD
At a glance
Figures in AUD, from our data supplier.
Revenue
A$7.62bn
FY2017FY2026
Net income
A$1.66bn
FY2017FY2026
Free cash flow
A$689.9m
FY2017FY2026
Shareholders' equity
A$15.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.62bn | A$6.41bn | A$4.92bn | A$4.13bn | A$3.81bn | A$2.76bn | A$1.97bn | A$1.40bn | A$964.0m | A$869.4m |
| Operating income | A$2.63bn | A$1.99bn | A$1.01bn | A$889.6m | A$657.6m | A$474.0m | A$438.1m | A$225.5m | A$275.3m | A$265.3m |
| Net income | A$1.66bn | A$1.34bn | A$638.5m | A$585.2m | A$429.8m | A$1.03bn | A$258.3m | A$154.7m | A$194.1m | A$215.3m |
| Diluted earnings per share | 1.16 | 0.93 | 0.55 | 0.50 | 0.37 | 0.88 | 0.35 | 0.24 | 0.30 | 0.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$21.97bn | A$20.43bn | A$13.08bn | A$12.71bn | A$11.48bn | A$11.55bn | A$3.97bn | A$1.64bn | A$1.22bn | A$925.0m |
| Cash and short-term investments | A$1.02bn | A$1.69bn | A$1.12bn | A$1.13bn | A$571.1m | A$771.9m | A$677.3m | A$266.2m | A$443.0m | A$403.1m |
| Total liabilities | A$6.29bn | A$5.52bn | A$4.29bn | A$4.22bn | A$3.24bn | A$3.57bn | A$1.83bn | A$528.9m | A$395.4m | A$309.9m |
| Debt | — | A$1.71bn | A$1.34bn | A$1.32bn | A$511.5m | A$888.1m | A$811.1m | A$48.4m | A$17.1m | A$11.2m |
| Shareholders' equity | A$15.68bn | A$14.92bn | A$8.79bn | A$8.48bn | A$8.25bn | A$7.98bn | A$2.14bn | A$1.11bn | A$821.4m | A$615.1m |
| Shares outstanding | 1,438m | 1,440m | 1,159m | 1,161m | 1,163m | 1,170m | 744m | 650m | 641m | 613m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$3.18bn | A$2.95bn | A$2.07bn | A$1.35bn | A$1.63bn | A$1.08bn | A$710.4m | A$379.2m | A$353.1m | A$358.7m |
| Capital spending | −A$2.49bn | −A$2.30bn | −A$1.50bn | −A$1.06bn | −A$1.06bn | −A$693.1m | −A$362.7m | −A$286.8m | −A$196.2m | −A$231.9m |
| Free cash flow | A$689.9m | A$657.0m | A$565.9m | A$292.3m | A$570.5m | A$383.7m | A$347.8m | A$92.4m | A$156.9m | A$126.8m |
| Dividends paid | −A$762.9m | −A$558.9m | −A$333.7m | −A$255.3m | −A$218.3m | −A$310.5m | −A$48.7m | −A$70.3m | −A$63.3m | −A$60.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$4.21bn | A$3.41bn | A$3.55bn | A$2.87bn | A$2.67bn | A$2.25bn | A$2.18bn | A$1.09bn |
| Operating income | A$1.52bn | A$1.12bn | A$1.32bn | A$791.9m | A$714.1m | A$316.2m | A$809.3m | A$393.0m |
| Net income | A$949.9m | A$714.4m | A$833.3m | A$506.4m | A$440.0m | A$198.5m | A$537.5m | A$268.8m |
| Diluted earnings per share | 0.66 | 0.50 | 0.58 | 0.44 | 0.38 | 0.17 | 0.46 | 0.23 |
| Cash from operations | A$2.15bn | A$1.03bn | A$1.70bn | A$1.25bn | A$1.23bn | A$840.0m | A$880.0m | A$440.0m |
| Capital spending | −A$1.30bn | −A$1.19bn | −A$1.09bn | −A$1.06bn | −A$766.0m | −A$673.0m | −A$510.0m | −A$255.0m |
| Free cash flow | A$851.0m | −A$160.0m | A$606.0m | A$192.0m | A$464.0m | A$167.0m | A$370.0m | A$185.0m |
| Total assets | A$21.97bn | A$20.70bn | A$20.43bn | A$13.79bn | A$13.44bn | A$12.43bn | A$12.71bn | A$12.32bn |
| Cash and short-term investments | A$1.02bn | A$865.0m | A$1.69bn | A$1.05bn | A$1.12bn | A$939.1m | A$1.13bn | A$1.13bn |
| Debt | A$1.50bn | A$1.79bn | A$1.71bn | A$1.64bn | A$1.34bn | A$1.31bn | A$1.32bn | — |
| Shareholders' equity | A$15.68bn | A$15.24bn | A$14.92bn | A$8.95bn | A$8.79bn | A$8.51bn | A$8.48bn | A$8.41bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.7% | 22.5% | 25.5% |
| Operating income | 43.6% | 40.9% | 27.3% |
| Net income | 41.7% | 10.0% | 27.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 32.9% | 28.3% | 25.8% | 25.5% |
| Net margin | 21.4% | 18.3% | 19.2% | 18.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.3 | 28.7 | 28.0 | 27.1 | 29.5 | 10.7 | 36.5 | 47.5 | 30.5 | 17.4 |
| Price to sales | 4.9 | 6.0 | 3.6 | 3.8 | 3.3 | 4.0 | 4.8 | 5.3 | 6.2 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 9 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.786 | 0.50 | 0.305 | 0.321 | 0.279 | 0.271 | 0.214 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.