N
0.05
+3.85%
Close of 27 Oct 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$166,100
FY2016FY2025
Net income
−A$1.8m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
A$16.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$166,100 | A$2.4m | A$5.1m | A$68,500 | A$1.0m | A$76,300 | A$119,300 | A$29,400 | A$38,200 | — |
| Research and development | A$128,700 | A$492,500 | A$4.0m | A$7.4m | A$2.3m | A$1.5m | A$877,900 | A$123,500 | — | — |
| Operating income | −A$1.8m | A$334,200 | −A$1.1m | −A$10.4m | −A$3.2m | −A$2.9m | −A$1.5m | −A$931,300 | −A$260,500 | −A$219,000 |
| Net income | −A$1.8m | A$324,200 | −A$1.1m | −A$10.4m | −A$3.2m | −A$2.9m | −A$1.7m | −A$931,400 | −A$261,100 | −A$103,400 |
| Diluted earnings per share | -0.01 | 0.00 | -0.01 | -0.07 | -0.02 | -0.04 | -0.02 | -0.02 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$17.0m | A$5.4m | A$5.3m | A$7.7m | A$14.8m | A$3.7m | A$5.1m | A$808,900 | A$578,900 | A$246,600 |
| Cash and short-term investments | A$7.3m | A$5.0m | A$4.9m | A$7.2m | A$14.2m | A$3.3m | A$4.6m | A$103,900 | A$125,800 | A$4,800 |
| Total liabilities | A$149,200 | A$85,700 | A$597,400 | A$2.2m | A$223,400 | A$88,500 | A$62,500 | A$76,400 | A$43,200 | A$122,100 |
| Shareholders' equity | A$16.8m | A$5.4m | A$4.7m | A$5.5m | A$14.6m | A$3.6m | A$5.1m | A$732,500 | A$535,800 | A$124,500 |
| Shares outstanding | 147m | 145m | 143m | 143m | 143m | 78m | 72m | 52m | 52m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | −A$2.3m | −A$6.9m | −A$2.6m | −A$2.3m | −A$1.4m | −A$497,900 | −A$186,400 | −A$87,800 |
| Capital spending | — | — | — | −A$3,900 | −A$29,900 | −A$2,400 | −A$19,100 | — | −A$15,000 | −A$10,000 |
| Free cash flow | — | — | −A$2.3m | −A$6.9m | −A$2.6m | −A$2.3m | −A$1.4m | −A$497,900 | −A$201,400 | −A$97,800 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$70,900 | A$95,100 | A$2.3m | A$90,700 | A$3.8m | A$1.2m | A$30,100 | A$38,400 |
| Operating income | −A$1.5m | −A$365,100 | A$1.6m | −A$1.2m | A$2.0m | −A$3.1m | −A$4.7m | −A$5.7m |
| Net income | −A$1.5m | −A$367,600 | A$1.6m | −A$1.2m | A$2.0m | −A$3.1m | −A$4.7m | −A$5.7m |
| Diluted earnings per share | -0.01 | -0.00 | 0.01 | -0.01 | 0.01 | -0.02 | -0.03 | -0.04 |
| Total assets | A$17.0m | A$5.0m | A$5.4m | A$3.9m | A$5.3m | A$3.8m | A$7.7m | A$10.1m |
| Cash and short-term investments | A$7.3m | A$4.5m | A$5.0m | A$3.3m | A$4.9m | A$3.3m | A$7.2m | A$9.5m |
| Shareholders' equity | A$16.8m | A$5.0m | A$5.4m | A$3.8m | A$4.7m | A$2.7m | A$5.5m | A$9.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 34.3% | 16.8% | 63.7% |
| Operating income | -43.9% | -8.4% | 21.2% |
| Net income | -43.9% | -8.4% | 21.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -59.0% | -169.2% | -216.3% | — |
| Net margin | -59.5% | -169.5% | -216.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.7 | 14.7 | -5.9 | -1.7 | -5.8 | -2.6 | -3.1 | -2.8 |
| Price to sales | 97.1 | 2.0 | 1.3 | 261.8 | 17.5 | 98.0 | 43.5 | 88.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.