N 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$2.3m
FY2017FY2026
Net income
A$1.1m
FY2017FY2026
Free cash flow
−A$5.9m
FY2017FY2026
Shareholders' equity
A$3.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.3m | A$368,164 | A$40,684 | A$18,010 | A$8,380 | A$120 | — | A$26,110 | A$8,850 | — |
| Gross profit | — | A$368,164 | A$40,684 | — | — | — | — | — | — | — |
| Operating income | A$598,284 | −A$919,435 | −A$2.5m | −A$3.4m | −A$5.7m | −A$2.2m | −A$695,419 | −A$622,432 | −A$3.2m | −A$208,000 |
| Net income | A$1.1m | −A$3.1m | −A$2.5m | −A$3.4m | −A$5.5m | −A$2.1m | −A$695,493 | −A$622,792 | −A$3.3m | −A$208,000 |
| Diluted earnings per share | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 | -0.10 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$3.2m | A$2.2m | A$3.8m | A$3.3m | A$5.0m | A$5.7m | A$1.5m | A$2.1m | A$3.4m | A$265,730 |
| Cash and short-term investments | A$1.4m | A$1.0m | A$913,582 | A$393,745 | A$2.1m | A$3.0m | A$1.5m | A$2.1m | A$3.3m | A$213,130 |
| Total liabilities | A$186,433 | A$1.2m | A$754,418 | A$424,520 | A$468,478 | A$259,971 | A$168,575 | A$76,799 | A$133,150 | A$5,000 |
| Debt | — | — | — | — | — | — | — | — | — | −A$1 |
| Shareholders' equity | A$3.2m | A$951,155 | A$3.0m | A$2.9m | A$4.4m | A$5.1m | A$1.3m | A$2.0m | A$3.3m | A$260,730 |
| Shares outstanding | 638m | 567m | 495m | 361m | 263m | 251m | 102m | 33m | 34m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$5.9m | −A$3.7m | −A$2.4m | −A$3.1m | −A$5.3m | −A$1.8m | −A$571,661 | −A$632,230 | −A$1.1m | −A$255,327 |
| Capital spending | −A$4 | — | −A$2 | −A$3 | −A$80,000 | −A$266,592 | −A$266,592 | −A$266,592 | −A$50,000 | — |
| Free cash flow | −A$5.9m | −A$3.7m | −A$2.4m | −A$3.1m | −A$5.4m | −A$2.1m | −A$838,253 | −A$898,822 | −A$1.2m | −A$255,327 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.3m | A$460 | A$124,590 | A$243,574 | −A$11,931 | A$52,616 | A$26,308 | A$10,680 |
| Gross profit | — | — | A$124,590 | A$243,574 | −A$11,932 | A$52,616 | A$26,308 | — |
| Operating income | A$1.8m | −A$1.2m | −A$655,050 | −A$326,000 | −A$852,410 | −A$1.6m | −A$794,179 | −A$1.6m |
| Net income | A$1.8m | −A$680,523 | −A$752,426 | −A$2.4m | −A$920,000 | −A$1.6m | −A$793,108 | −A$1.5m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$2.0m | −A$2.0m | −A$1.0m | −A$1.0m | — | −A$1.0m | — | −A$1.0m |
| Total assets | A$3.2m | A$2.4m | A$2.2m | A$1.6m | A$3.8m | A$3.4m | A$3.4m | A$3.3m |
| Cash and short-term investments | A$1.4m | A$1.1m | A$1.0m | A$500,752 | A$913,582 | A$385,174 | A$385,174 | A$393,745 |
| Shareholders' equity | A$3.2m | A$1.4m | A$951,155 | A$827,357 | A$3.0m | A$3.0m | A$3.0m | A$2.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 404.4% | 619.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -12.0% | -227.9% | -513.7% | — |
| Net margin | -74.1% | -286.6% | -565.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | -2.7 | -2.2 | -1.3 | -1.6 | -8.9 | -16.1 | -2.2 | -0.9 | -12.1 |
| Price to sales | 2.8 | 23.1 | 134.0 | 240.2 | — | — | — | 53.5 | 329.8 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.