N 
169.30
+1.45%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.16bn
FY2019FY2026
Net income
₹142.2m
FY2019FY2026
Free cash flow
−₹17.4m
FY2019FY2026
Shareholders' equity
₹1.34bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.16bn | ₹1.58bn | ₹2.40bn | ₹1.87bn | ₹1.59bn | ₹1.04bn | ₹130.8m | ₹9.1m |
| Gross profit | ₹220.5m | ₹226.1m | ₹112.1m | ₹168.5m | ₹248.0m | ₹147.5m | ₹10.9m | ₹1.4m |
| Operating income | ₹159.2m | ₹140.0m | ₹68.4m | ₹192.5m | ₹225.9m | ₹139.1m | ₹2.0m | ₹157,000 |
| Net income | ₹142.2m | ₹144.5m | ₹72.1m | ₹122.2m | ₹188.7m | ₹100.0m | ₹328,000 | ₹112,000 |
| Diluted earnings per share | 2.06 | 2.09 | 1.05 | 1.81 | 2.75 | 1.93 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.98bn | ₹1.44bn | ₹1.15bn | ₹899.8m | ₹737.7m | ₹252.2m | ₹93.7m | ₹28.5m |
| Cash and short-term investments | ₹69.8m | ₹315.2m | ₹74.9m | ₹31.4m | ₹322.2m | ₹17.6m | ₹769,000 | ₹1.1m |
| Total liabilities | ₹509.9m | ₹183.9m | ₹227.7m | ₹87.7m | ₹106.4m | ₹151.6m | ₹93.1m | ₹28.3m |
| Debt | ₹334.3m | ₹125.6m | ₹134.7m | ₹2.5m | ₹22.3m | ₹78.5m | ₹25.0m | ₹27.2m |
| Shareholders' equity | ₹1.34bn | ₹1.18bn | ₹855.7m | ₹732.1m | ₹631.3m | ₹100.6m | ₹540,000 | ₹212,000 |
| Shares outstanding | 69m | 69m | 69m | 67m | 69m | 52m | 46m | 69m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹156.5m | −₹186.7m | −₹110.7m | −₹171.5m | ₹133.8m | ₹95.4m | ₹5.0m | ₹4,000 |
| Capital spending | −₹173.9m | −₹43.5m | −₹10.6m | −₹762,000 | −₹630,000 | −₹758,000 | −₹75,000 | — |
| Free cash flow | −₹17.4m | −₹230.1m | −₹121.2m | −₹172.3m | ₹133.1m | ₹94.6m | ₹4.9m | ₹4,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹793.4m | ₹573.2m | ₹588.8m | ₹487.6m | ₹509.9m | ₹372.2m | ₹343.1m | ₹511.8m |
| Gross profit | ₹107.7m | ₹59.6m | ₹75.4m | ₹40.9m | ₹57.7m | ₹36.5m | ₹48.1m | ₹77.9m |
| Operating income | ₹72.7m | ₹19.9m | ₹48.8m | ₹28.2m | ₹36.4m | ₹14.9m | ₹25.1m | ₹54.9m |
| Net income | ₹64.8m | ₹27.7m | ₹40.4m | ₹38.7m | ₹35.4m | ₹20.6m | ₹31.6m | ₹47.6m |
| Diluted earnings per share | 0.94 | 0.40 | 0.58 | 0.56 | 0.51 | 0.30 | 0.46 | 0.69 |
| Cash from operations | — | — | — | ₹183.0m | — | — | — | — |
| Capital spending | — | — | — | −₹66.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹117.0m | — | — | — | — |
| Total assets | — | ₹1.98bn | — | ₹1.67bn | — | ₹1.44bn | — | ₹1.54bn |
| Cash and short-term investments | ₹69.8m | ₹69.8m | ₹14.7m | ₹14.7m | ₹41.3m | ₹315.2m | ₹73.9m | ₹348.5m |
| Debt | — | ₹334.3m | — | ₹153.3m | — | ₹125.6m | — | ₹178.2m |
| Shareholders' equity | ₹1.47bn | ₹1.34bn | ₹1.34bn | ₹1.28bn | ₹1.26bn | ₹1.18bn | ₹1.24bn | ₹1.17bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.2% | 14.3% | 4.7% | 9.0% | 15.6% | 14.2% |
| Operating margin | 11.2% | 14.8% | 5.4% | 10.3% | 16.7% | 14.2% |
| Net margin | 6.6% | 9.1% | 3.0% | 6.5% | 11.9% | 9.6% |
| Return on equity | 10.6% | 12.3% | 8.4% | 16.7% | 29.9% | 99.5% |
| Return on assets | 7.2% | 10.0% | 6.3% | 13.6% | 25.6% | 39.7% |
| Free cash flow yield | 2.9% | -1.3% | -0.9% | -1.5% | 1.2% | 1.1% |
| Revenue growth | 36.4% | -34.1% | 28.5% | 17.5% | 53.0% | 694.8% |
| Earnings growth | -1.6% | 100.5% | -41.0% | -35.2% | 88.6% | 30402.7% |
| Current ratio | 5.28x | 8.57x | 5.26x | 9.71x | 5.39x | 0.99x |
| Debt to equity | 0.25x | 0.11x | 0.16x | 0.00x | 0.04x | 0.62x |
| Equity ratio | 67.7% | 81.6% | 74.7% | 81.4% | 85.6% | 39.9% |
| Interest coverage | 9.67x | 12.56x | 35.15x | 62.03x | 29.36x | 10.85x |
| Buybacks as a share of market value | 0.0% | -0.6% | -1.7% | 1.8% | -32.9% | -13.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 15.7% | — |
| Operating income | -6.1% | 2.7% | — |
| Net income | 5.2% | 7.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 9.1% | 10.6% | — |
| Operating margin | 8.0% | 7.0% | 8.7% | — |
| Net margin | 7.7% | 6.0% | 7.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 81.2 | 27.1 | 93.4 | 33.1 | 34.9 |
| Price to sales | 5.3 | 2.5 | 2.8 | 2.2 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-2 split · 20 Mar 2024
- 2-for-1 split · 23 Dec 2022
- 11-for-10 split · 22 Feb 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.