GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
N

Nordrest Holding NREST.ST · SEK

Consumer Discretionary · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

260.00

+1.17%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 2.55bn

FY2021FY2025

Net income

SEK 196.1m

FY2021FY2025

Free cash flow

SEK 179.8m

FY2021FY2025

Shareholders' equity

SEK 250.5m

FY2021FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021
RevenueSEK 2.55bnSEK 1.91bnSEK 1.77bnSEK 1.21bnSEK 488.9m
Operating incomeSEK 229.2mSEK 160.6mSEK 158.1mSEK 60.4mSEK 23.8m
Net incomeSEK 196.1mSEK 119.7mSEK 80.7mSEK 25.4mSEK 15.8m
Diluted earnings per share15.119.276.502.041.27

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Total assetsSEK 1.04bnSEK 657.8mSEK 552.2mSEK 404.2mSEK 256.5m
Cash and short-term investmentsSEK 162.3mSEK 191.0mSEK 123.0mSEK 124.9mSEK 71.4m
Total liabilitiesSEK 669.9mSEK 511.7mSEK 391.7mSEK 333.9mSEK 210.9m
DebtSEK 71.5mSEK 33.8mSEK 34.5mSEK 20.5mSEK 17.0m
Shareholders' equitySEK 250.5mSEK 143.4mSEK 96.6mSEK 39.6mSEK 37.1m
Shares outstanding13m13m12m12m12m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021
Cash from operationsSEK 209.5mSEK 146.8mSEK 85.3mSEK 95.3mSEK 50.1m
Capital spending−SEK 29.7m−SEK 42.2m−SEK 23.0m−SEK 25.5m−SEK 15.2m
Free cash flowSEK 179.8mSEK 104.5mSEK 62.3mSEK 69.8mSEK 34.9m
Dividends paid−SEK 64.1m−SEK 91.3m−SEK 20.0m−SEK 20.0m−SEK 2.8m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 723.3mSEK 695.7mSEK 818.1mSEK 578.0mSEK 615.1mSEK 533.9mSEK 534.3mSEK 413.5m
Operating incomeSEK 60.3mSEK 42.2mSEK 90.7mSEK 50.2mSEK 59.4mSEK 47.0mSEK 49.2mSEK 35.1m
Net incomeSEK 47.5mSEK 40.2mSEK 81.1mSEK 29.1mSEK 43.7mSEK 33.5mSEK 34.1mSEK 23.6m
Diluted earnings per share3.663.096.252.243.362.582.641.83
Cash from operationsSEK 112.0mSEK 62.0mSEK 90.0m−SEK 20.0mSEK 75.0mSEK 63.0mSEK 82.0m−SEK 30.0m
Capital spending−SEK 14.0m−SEK 14.0m−SEK 10.0m−SEK 13.0m−SEK 4.0m−SEK 2.0m−SEK 11.0m−SEK 7.0m
Free cash flowSEK 98.0mSEK 48.0mSEK 80.0m−SEK 33.0mSEK 71.0mSEK 61.0mSEK 71.0m−SEK 37.0m
Total assetsSEK 974.9mSEK 1.07bnSEK 1.04bnSEK 883.2mSEK 813.7mSEK 712.0mSEK 657.8mSEK 622.0m
Cash and short-term investmentsSEK 181.0mSEK 190.1mSEK 162.3mSEK 139.6mSEK 176.1mSEK 231.3mSEK 191.0mSEK 136.7m
DebtSEK 20.5mSEK 70.7mSEK 71.5mSEK 33.8mSEK 44.4mSEK 48.5mSEK 27.4mSEK 72.4m
Shareholders' equitySEK 228.8mSEK 289.3mSEK 250.5mSEK 179.7mSEK 153.9mSEK 176.8mSEK 143.4mSEK 108.7m

Financial ratios

Data as of 22 Oct 2026

FY2025FY2024FY2023FY2022FY2021
Operating margin9.0%8.6%8.9%5.0%4.9%
Net margin7.7%6.3%4.6%2.1%3.2%
Return on equity78.3%83.5%83.6%64.0%42.6%
Return on assets18.8%18.2%14.6%6.3%6.2%
Free cash flow yield7.0%5.6%3.3%——
Revenue growth33.4%7.7%46.7%146.8%—
Earnings growth63.8%48.3%218.3%60.4%—
Current ratio1.38x1.40x1.32x1.04x0.98x
Debt to equity0.29x0.19x0.36x0.52x0.46x
Equity ratio24.0%21.8%17.5%9.8%14.5%
Interest coverage23.55x11.36x73.45x44.34x24.70x
Buybacks as a share of market value-0.5%-3.9%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue28.1%——
Operating income56.0%——
Net income97.7%——

Valuation history

At each fiscal year end

FY2025FY2024
Price to earnings16.411.8
Price to sales1.30.7

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 9 May 2025.

FY2025
Paid in the year5.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.