260.00
+1.17%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 2.55bn
FY2021FY2025
Net income
SEK 196.1m
FY2021FY2025
Free cash flow
SEK 179.8m
FY2021FY2025
Shareholders' equity
SEK 250.5m
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | SEK 2.55bn | SEK 1.91bn | SEK 1.77bn | SEK 1.21bn | SEK 488.9m |
| Operating income | SEK 229.2m | SEK 160.6m | SEK 158.1m | SEK 60.4m | SEK 23.8m |
| Net income | SEK 196.1m | SEK 119.7m | SEK 80.7m | SEK 25.4m | SEK 15.8m |
| Diluted earnings per share | 15.11 | 9.27 | 6.50 | 2.04 | 1.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | SEK 1.04bn | SEK 657.8m | SEK 552.2m | SEK 404.2m | SEK 256.5m |
| Cash and short-term investments | SEK 162.3m | SEK 191.0m | SEK 123.0m | SEK 124.9m | SEK 71.4m |
| Total liabilities | SEK 669.9m | SEK 511.7m | SEK 391.7m | SEK 333.9m | SEK 210.9m |
| Debt | SEK 71.5m | SEK 33.8m | SEK 34.5m | SEK 20.5m | SEK 17.0m |
| Shareholders' equity | SEK 250.5m | SEK 143.4m | SEK 96.6m | SEK 39.6m | SEK 37.1m |
| Shares outstanding | 13m | 13m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | SEK 209.5m | SEK 146.8m | SEK 85.3m | SEK 95.3m | SEK 50.1m |
| Capital spending | −SEK 29.7m | −SEK 42.2m | −SEK 23.0m | −SEK 25.5m | −SEK 15.2m |
| Free cash flow | SEK 179.8m | SEK 104.5m | SEK 62.3m | SEK 69.8m | SEK 34.9m |
| Dividends paid | −SEK 64.1m | −SEK 91.3m | −SEK 20.0m | −SEK 20.0m | −SEK 2.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 723.3m | SEK 695.7m | SEK 818.1m | SEK 578.0m | SEK 615.1m | SEK 533.9m | SEK 534.3m | SEK 413.5m |
| Operating income | SEK 60.3m | SEK 42.2m | SEK 90.7m | SEK 50.2m | SEK 59.4m | SEK 47.0m | SEK 49.2m | SEK 35.1m |
| Net income | SEK 47.5m | SEK 40.2m | SEK 81.1m | SEK 29.1m | SEK 43.7m | SEK 33.5m | SEK 34.1m | SEK 23.6m |
| Diluted earnings per share | 3.66 | 3.09 | 6.25 | 2.24 | 3.36 | 2.58 | 2.64 | 1.83 |
| Cash from operations | SEK 112.0m | SEK 62.0m | SEK 90.0m | −SEK 20.0m | SEK 75.0m | SEK 63.0m | SEK 82.0m | −SEK 30.0m |
| Capital spending | −SEK 14.0m | −SEK 14.0m | −SEK 10.0m | −SEK 13.0m | −SEK 4.0m | −SEK 2.0m | −SEK 11.0m | −SEK 7.0m |
| Free cash flow | SEK 98.0m | SEK 48.0m | SEK 80.0m | −SEK 33.0m | SEK 71.0m | SEK 61.0m | SEK 71.0m | −SEK 37.0m |
| Total assets | SEK 974.9m | SEK 1.07bn | SEK 1.04bn | SEK 883.2m | SEK 813.7m | SEK 712.0m | SEK 657.8m | SEK 622.0m |
| Cash and short-term investments | SEK 181.0m | SEK 190.1m | SEK 162.3m | SEK 139.6m | SEK 176.1m | SEK 231.3m | SEK 191.0m | SEK 136.7m |
| Debt | SEK 20.5m | SEK 70.7m | SEK 71.5m | SEK 33.8m | SEK 44.4m | SEK 48.5m | SEK 27.4m | SEK 72.4m |
| Shareholders' equity | SEK 228.8m | SEK 289.3m | SEK 250.5m | SEK 179.7m | SEK 153.9m | SEK 176.8m | SEK 143.4m | SEK 108.7m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | 9.0% | 8.6% | 8.9% | 5.0% | 4.9% |
| Net margin | 7.7% | 6.3% | 4.6% | 2.1% | 3.2% |
| Return on equity | 78.3% | 83.5% | 83.6% | 64.0% | 42.6% |
| Return on assets | 18.8% | 18.2% | 14.6% | 6.3% | 6.2% |
| Free cash flow yield | 7.0% | 5.6% | 3.3% | — | — |
| Revenue growth | 33.4% | 7.7% | 46.7% | 146.8% | — |
| Earnings growth | 63.8% | 48.3% | 218.3% | 60.4% | — |
| Current ratio | 1.38x | 1.40x | 1.32x | 1.04x | 0.98x |
| Debt to equity | 0.29x | 0.19x | 0.36x | 0.52x | 0.46x |
| Equity ratio | 24.0% | 21.8% | 17.5% | 9.8% | 14.5% |
| Interest coverage | 23.55x | 11.36x | 73.45x | 44.34x | 24.70x |
| Buybacks as a share of market value | -0.5% | -3.9% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.1% | — | — |
| Operating income | 56.0% | — | — |
| Net income | 97.7% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 16.4 | 11.8 |
| Price to sales | 1.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 9 May 2025.
| FY2025 | |
|---|---|
| Paid in the year | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.