N 
0.02
+23.95%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$4.0m
FY2016FY2025
Net income
$585,365
FY2016FY2025
Free cash flow
−$97,810
FY2016FY2025
Shareholders' equity
$1.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.0m | $3.0m | $3.5m | $2.3m | $1.0m | $1.4m | $1.4m | $2.9m | $4.8m | $1.3m |
| Research and development | — | — | — | — | — | — | — | — | $61,469 | $31,700 |
| Operating income | −$35,942 | −$264,713 | $498,676 | $255,330 | $58,620 | −$41,250 | −$266,200 | $109,103 | $1.5m | −$289,661 |
| Net income | $585,365 | −$243,021 | $446,392 | $247,829 | $62,602 | $7,908 | $94,428 | $106,518 | $1.2m | −$416,362 |
| Diluted earnings per share | 0.02 | -0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.3m | $4.6m | $5.1m | $2.9m | $1.9m | $1.2m | $2.1m | $2.5m | $3.0m | $2.5m |
| Cash and short-term investments | $1.4m | $1.4m | $1.7m | $933,854 | $811,217 | $596,681 | $1.3m | $1.3m | $1.7m | $479,380 |
| Total liabilities | $1.4m | $3.5m | $3.6m | $2.0m | $1.2m | $237,507 | $616,208 | $1.1m | $1.6m | $2.3m |
| Debt | — | $75,439 | $212,905 | $322,939 | — | — | — | $399,913 | $14,718 | $130,325 |
| Shareholders' equity | $1.9m | $1.2m | $1.6m | $929,320 | $699,454 | $979,000 | $1.5m | $1.3m | $1.4m | $199,975 |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 54m | 54m | 54m | 71m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$95,128 | −$148,906 | $600,797 | $198,619 | $562,864 | −$102,619 | −$116,054 | −$265,814 | $1.4m | $3,033 |
| Capital spending | −$2,682 | −$3,954 | −$7,480 | — | −$4 | −$542,080 | −$17,031 | — | −$5,335 | −$5,859 |
| Free cash flow | −$97,810 | −$152,860 | $593,317 | $198,619 | $562,860 | −$644,699 | −$133,085 | −$265,814 | $1.4m | −$2,826 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11,559 | $796,530 | $2.7m | $758,000 | $732,421 | $506,405 | $725,172 | $1.9m |
| Operating income | −$188,812 | −$33,723 | $481,844 | −$433,431 | −$189,005 | −$84,355 | −$371,217 | $305,633 |
| Net income | −$261,716 | −$372,402 | $966,025 | −$330,414 | −$62,005 | −$50,245 | −$452,541 | $311,338 |
| Diluted earnings per share | -0.01 | -0.01 | 0.03 | -0.01 | -0.00 | -0.00 | -0.01 | 0.01 |
| Cash from operations | $1.0m | — | — | — | — | — | — | — |
| Total assets | $2.4m | $2.1m | $3.3m | $4.2m | $3.8m | $4.4m | $4.6m | $4.9m |
| Cash and short-term investments | $1.5m | $631,322 | $1.4m | $1.5m | $1.5m | $1.4m | $1.4m | $953,152 |
| Debt | — | — | — | — | $11,521 | $43,440 | $75,439 | $114,102 |
| Shareholders' equity | $683,824 | $1.4m | $1.9m | $885,345 | $1.2m | $1.2m | $1.2m | $1.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.7% | 23.8% | 9.3% |
| Operating income | — | -2.7% | -20.2% |
| Net income | 33.2% | 136.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.3% | 3.6% | 3.1% | 4.5% |
| Net margin | 4.9% | 8.1% | 7.3% | 7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.7 | -3.6 | 0.6 | 1.1 | 7.5 | 106.6 | 0.4 | 0.2 | 0.1 | -0.0 |
| Price to sales | 0.1 | 0.3 | 0.1 | 0.1 | 0.5 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -26% | 103% | 33% | -54% | 18% | 2247% | 14% | -54% | 872% | -17% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 300-to-1 reverse split · 22 Jan 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.