N 
655.30
-2.63%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹16.59bn
FY2016FY2025
Net income
₹176.5m
FY2016FY2025
Free cash flow
₹564.4m
FY2016FY2025
Shareholders' equity
₹7.75bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹16.59bn | ₹12.93bn | ₹17.66bn | ₹16.17bn | ₹11.46bn | ₹14.05bn | ₹13.18bn | ₹12.04bn | ₹10.95bn | ₹8.83bn |
| Operating income | ₹454.7m | ₹1.43bn | ₹1.50bn | ₹1.09bn | ₹995.8m | ₹1.85bn | ₹1.58bn | ₹1.31bn | ₹1.16bn | ₹422.2m |
| Net income | ₹176.5m | ₹1.25bn | ₹993.0m | ₹610.2m | ₹572.3m | ₹1.17bn | ₹946.4m | ₹902.4m | ₹497.3m | ₹178.3m |
| Diluted earnings per share | 10.37 | 73.74 | 58.35 | 35.87 | 33.64 | 68.57 | 55.60 | 53.04 | 29.23 | 10.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹17.70bn | ₹15.67bn | ₹10.45bn | ₹10.01bn | ₹9.33bn | ₹8.65bn | ₹8.05bn | ₹7.03bn | ₹6.59bn | ₹6.67bn |
| Cash and short-term investments | ₹728.3m | ₹215.1m | ₹80.3m | ₹59.3m | ₹70.6m | ₹55.2m | ₹55.9m | ₹123.9m | ₹88.0m | ₹86.0m |
| Total liabilities | ₹9.95bn | ₹8.06bn | ₹4.09bn | ₹4.65bn | ₹4.57bn | ₹4.47bn | ₹4.93bn | ₹4.84bn | ₹5.26bn | ₹5.84bn |
| Debt | ₹5.96bn | ₹5.40bn | ₹1.59bn | ₹1.37bn | ₹1.36bn | ₹1.97bn | ₹2.41bn | ₹2.41bn | ₹2.66bn | ₹3.34bn |
| Shareholders' equity | ₹7.75bn | ₹7.60bn | ₹6.36bn | ₹5.36bn | ₹4.76bn | ₹4.19bn | ₹3.12bn | ₹2.19bn | ₹1.33bn | ₹835.8m |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.76bn | ₹1.35bn | ₹1.29bn | ₹946.6m | ₹1.16bn | ₹1.91bn | ₹1.12bn | ₹1.04bn | ₹905.8m | ₹375.9m |
| Capital spending | −₹1.20bn | −₹5.34bn | −₹1.94bn | −₹420.4m | −₹504.9m | −₹553.9m | −₹881.0m | −₹492.0m | −₹310.3m | −₹335.5m |
| Free cash flow | ₹564.4m | −₹3.99bn | −₹652.3m | ₹526.2m | ₹656.2m | ₹1.36bn | ₹240.9m | ₹549.2m | ₹595.5m | ₹40.4m |
| Dividends paid | −₹34.0m | −₹30,000 | −₹8,000 | −₹16.8m | — | −₹68.1m | −₹13.7m | −₹34.0m | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.63bn | ₹5.25bn | ₹4.52bn | ₹4.66bn | ₹4.18bn | ₹4.28bn | ₹3.47bn | ₹2.47bn |
| Operating income | ₹389.8m | ₹269.0m | −₹3.7m | ₹113.0m | ₹118.1m | ₹106.5m | ₹117.2m | ₹235.3m |
| Net income | ₹144.3m | −₹14.7m | ₹165.5m | −₹68.2m | ₹127.3m | ₹83.4m | ₹34.0m | ₹156.6m |
| Diluted earnings per share | 8.48 | -0.87 | 9.72 | -4.01 | 7.48 | 4.90 | 2.00 | 9.20 |
| Cash from operations | — | −₹290.0m | — | ₹1.13bn | — | ₹627.0m | — | ₹395.0m |
| Capital spending | — | −₹543.0m | — | −₹568.0m | — | −₹628.0m | — | −₹1.99bn |
| Free cash flow | — | −₹833.0m | — | ₹565.0m | — | −₹1.0m | — | −₹1.60bn |
| Total assets | — | ₹18.68bn | — | ₹17.70bn | — | ₹17.66bn | — | ₹15.67bn |
| Cash and short-term investments | — | ₹902.1m | — | ₹1.09bn | — | ₹221.5m | — | ₹175.6m |
| Debt | — | ₹5.35bn | — | ₹5.20bn | — | ₹4.55bn | — | ₹5.40bn |
| Shareholders' equity | — | ₹7.86bn | — | ₹7.75bn | — | ₹7.68bn | — | ₹7.60bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.8% | 4.6% | 11.3% | 9.0% | 7.2% | 9.2% |
| Net margin | 2.0% | 1.1% | 9.7% | 5.7% | 3.8% | 5.1% |
| Return on equity | 5.4% | 2.3% | 16.5% | 15.6% | 11.4% | 12.0% |
| Return on assets | 2.2% | 1.0% | 8.0% | 9.5% | 6.1% | 6.1% |
| Free cash flow yield | 30.5% | 22.0% | 59.1% | 29.9% | 12.6% | 15.4% |
| Revenue growth | 29.3% | 28.3% | -25.9% | 9.0% | 41.6% | -19.0% |
| Earnings growth | 147.6% | -85.9% | 26.3% | 62.7% | 6.6% | -51.0% |
| Current ratio | 1.15x | 1.33x | 1.61x | 2.23x | 1.42x | 1.03x |
| Debt to equity | 0.98x | 0.81x | 0.73x | 0.22x | 0.27x | 0.36x |
| Equity ratio | 40.1% | 43.8% | 48.5% | 60.8% | 53.6% | 51.1% |
| Interest coverage | 1.93x | 1.26x | 13.83x | 11.44x | 4.56x | 3.42x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 3.4% | 8.6% |
| Operating income | -25.4% | -24.5% | 11.5% |
| Net income | -33.9% | -31.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.4% | 7.1% | 8.2% | 8.5% |
| Net margin | 4.8% | 4.8% | 5.4% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.3 | 4.7 | 6.8 | 8.2 | 7.6 | 3.2 | 3.7 | 7.8 | 15.0 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 17 Sept 2025.
| FY2026 | FY2025 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 1.00 | 4.00 | 3.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.