52,400.00
0.00%
Close of 9 Nov 2026, in ZAc
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ZAR, from our data supplier.
Revenue
ZAR 10.73bn
FY2016FY2025
Net income
ZAR 3.47bn
FY2016FY2025
Free cash flow
ZAR 900.2m
FY2016FY2025
Shareholders' equity
ZAR 2.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 10.73bn | ZAR 9.96bn | ZAR 16.29bn | ZAR 16.94bn | ZAR 13.96bn | ZAR 11.28bn | ZAR 14.64bn | ZAR 17.31bn | ZAR 18.82bn | ZAR 19.14bn |
| Gross profit | ZAR 4.30bn | ZAR 4.16bn | ZAR 6.32bn | ZAR 6.63bn | ZAR 6.26bn | ZAR 4.97bn | ZAR 6.51bn | ZAR 7.89bn | ZAR 9.43bn | ZAR 9.10bn |
| Research and development | — | — | ZAR 2.9m | ZAR 1.1m | ZAR 1.2m | ZAR 3.9m | ZAR 1.8m | ZAR 5.4m | ZAR 3.3m | ZAR 7.5m |
| Operating income | ZAR 1.94bn | ZAR 1.71bn | −ZAR 2.57bn | ZAR 1.26bn | ZAR 1.19bn | −ZAR 19.2m | ZAR 402.0m | ZAR 1.52bn | ZAR 961.0m | ZAR 2.16bn |
| Net income | ZAR 3.47bn | −ZAR 372.6m | −ZAR 4.03bn | −ZAR 25.7m | ZAR 377.4m | −ZAR 4.35bn | −ZAR 851.6m | ZAR 489.2m | ZAR 234.8m | ZAR 1.61bn |
| Diluted earnings per share | 410.30 | -43.35 | -487.18 | -10.26 | 145.25 | -1,684.15 | -330.12 | 188.84 | 90.94 | 626.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ZAR 10.99bn | ZAR 11.29bn | ZAR 13.91bn | ZAR 17.85bn | ZAR 15.97bn | ZAR 16.19bn | ZAR 22.46bn | ZAR 25.91bn | ZAR 25.23bn | ZAR 24.10bn |
| Cash and short-term investments | ZAR 1.26bn | ZAR 520.9m | ZAR 1.87bn | ZAR 1.54bn | ZAR 1.17bn | ZAR 1.88bn | ZAR 1.46bn | ZAR 2.84bn | ZAR 2.38bn | ZAR 2.84bn |
| Total liabilities | ZAR 8.19bn | ZAR 9.87bn | ZAR 12.00bn | ZAR 12.98bn | ZAR 11.66bn | ZAR 11.98bn | ZAR 14.25bn | ZAR 15.30bn | ZAR 15.55bn | ZAR 14.66bn |
| Debt | ZAR 4.37bn | ZAR 5.97bn | ZAR 7.76bn | ZAR 8.19bn | ZAR 7.27bn | ZAR 8.31bn | ZAR 8.09bn | ZAR 9.01bn | ZAR 8.78bn | ZAR 7.52bn |
| Shareholders' equity | ZAR 2.48bn | ZAR 1.18bn | ZAR 1.64bn | ZAR 4.66bn | ZAR 4.83bn | ZAR 4.98bn | ZAR 8.93bn | ZAR 10.14bn | ZAR 9.31bn | ZAR 9.20bn |
| Shares outstanding | 8m | 9m | 8m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ZAR 1.28bn | ZAR 371.6m | ZAR 186.1m | ZAR 53.4m | ZAR 306.6m | ZAR 414.7m | ZAR 263.4m | ZAR 821.1m | ZAR 1.39bn | ZAR 890.4m |
| Capital spending | −ZAR 382.9m | −ZAR 392.9m | −ZAR 352.5m | −ZAR 208.3m | −ZAR 312.9m | −ZAR 666.2m | −ZAR 734.8m | −ZAR 536.4m | −ZAR 735.3m | −ZAR 967.9m |
| Free cash flow | ZAR 900.2m | −ZAR 21.3m | −ZAR 166.4m | −ZAR 154.9m | −ZAR 6.3m | −ZAR 251.5m | −ZAR 471.4m | ZAR 284.7m | ZAR 655.3m | −ZAR 77.5m |
| Dividends paid | −ZAR 100,000 | — | −ZAR 10.1m | −ZAR 100,000 | −ZAR 100,000 | −ZAR 100,000 | −ZAR 100,000 | −ZAR 100,000 | −ZAR 100,000 | −ZAR 575.5m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 5.61bn | ZAR 5.06bn | ZAR 5.67bn | ZAR 3.79bn | ZAR 3.08bn | ZAR 3.08bn | ZAR 8.21bn | ZAR 4.11bn |
| Gross profit | ZAR 5.61bn | −ZAR 1.37bn | ZAR 5.67bn | −ZAR 2.01bn | ZAR 3.08bn | ZAR 3.08bn | ZAR 3.23bn | −ZAR 878.2m |
| Operating income | ZAR 580.2m | ZAR 993.2m | ZAR 951.6m | ZAR 722.1m | ZAR 1.01bn | ZAR 508.5m | ZAR 16.3m | ZAR 70.3m |
| Net income | ZAR 462.4m | ZAR 492.5m | ZAR 2.97bn | −ZAR 279.6m | −ZAR 93.0m | ZAR 218.6m | −ZAR 1.54bn | −ZAR 771.4m |
| Diluted earnings per share | 54.79 | 58.31 | 351.99 | -32.53 | -10.82 | 26.40 | -186.36 | -93.19 |
| Cash from operations | ZAR 255.0m | ZAR 1.20bn | ZAR 81.0m | ZAR 174.0m | ZAR 211.0m | ZAR 105.0m | ZAR 699.0m | ZAR 349.0m |
| Capital spending | −ZAR 238.0m | −ZAR 234.0m | −ZAR 148.0m | −ZAR 211.0m | −ZAR 181.0m | −ZAR 90.0m | −ZAR 215.0m | −ZAR 107.0m |
| Free cash flow | ZAR 17.0m | ZAR 967.0m | −ZAR 67.0m | −ZAR 37.0m | ZAR 30.0m | ZAR 15.0m | ZAR 484.0m | ZAR 242.0m |
| Total assets | ZAR 10.73bn | ZAR 10.99bn | ZAR 10.25bn | ZAR 11.29bn | ZAR 12.00bn | ZAR 12.00bn | ZAR 13.91bn | ZAR 13.91bn |
| Cash and short-term investments | ZAR 700.7m | ZAR 1.26bn | ZAR 711.7m | ZAR 520.9m | ZAR 894.4m | ZAR 894.4m | ZAR 1.87bn | ZAR 1.87bn |
| Debt | ZAR 3.20bn | ZAR 3.73bn | ZAR 4.10bn | ZAR 5.24bn | ZAR 5.71bn | ZAR 799.1m | ZAR 6.74bn | ZAR 720.0m |
| Shareholders' equity | ZAR 2.92bn | ZAR 2.48bn | ZAR 1.79bn | ZAR 1.18bn | ZAR 1.54bn | ZAR 1.54bn | ZAR 1.64bn | ZAR 1.64bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.1% | -1.0% | -4.7% |
| Operating income | 15.7% | — | 1.5% |
| Net income | — | — | 12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.9% | 39.7% | 41.3% | 44.2% |
| Operating margin | 17.7% | 4.4% | 4.5% | 6.2% |
| Net margin | 15.0% | -1.8% | -6.2% | -1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.3 | -9.6 | -0.4 | -25.4 | 6.7 | -0.3 | -5.2 | 18.3 | 44.6 | 7.4 |
| Price to sales | 0.4 | 0.4 | 0.1 | 0.0 | 0.2 | 0.1 | 0.3 | 0.5 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jan 2016.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 335.00 | 267.50 | 360.00 | 327.50 | 177.50 | 230.00 | 122.50 | 225.00 |
- 250-to-1 reverse split · 26 Jul 2023
- 250-to-1 reverse split · 4 Apr 2023
- 1-to-1 reverse split · 24 Oct 2005
- 1-to-1 reverse split · 10 Feb 2003
- 1-to-1 reverse split · 19 Aug 2002
- 10-for-1 split · 21 Mar 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.