272.80
+1.24%
Close of 9 Nov 2026, in DKK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in DKK, from our data supplier.
Revenue
DKK 309.06bn
FY2016FY2025
Net income
DKK 102.43bn
FY2016FY2025
Free cash flow
DKK 28.99bn
FY2016FY2025
Shareholders' equity
DKK 194.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | DKK 309.06bn | DKK 290.40bn | DKK 232.26bn | DKK 176.95bn | DKK 140.80bn | DKK 126.95bn | DKK 122.02bn | DKK 111.83bn | DKK 111.70bn | DKK 111.78bn |
| Gross profit | DKK 250.28bn | DKK 245.88bn | DKK 196.50bn | DKK 148.51bn | DKK 117.14bn | DKK 106.01bn | DKK 101.93bn | DKK 94.21bn | DKK 94.06bn | DKK 94.60bn |
| Research and development | DKK 52.04bn | DKK 48.06bn | DKK 32.44bn | DKK 24.05bn | DKK 17.77bn | DKK 15.46bn | DKK 14.22bn | DKK 14.80bn | DKK 14.01bn | DKK 14.56bn |
| Operating income | DKK 130.84bn | DKK 128.34bn | DKK 102.57bn | DKK 74.81bn | DKK 58.64bn | DKK 54.13bn | DKK 52.48bn | DKK 47.25bn | DKK 48.97bn | DKK 48.43bn |
| Net income | DKK 102.43bn | DKK 100.99bn | DKK 83.68bn | DKK 55.52bn | DKK 47.76bn | DKK 42.14bn | DKK 38.95bn | DKK 38.63bn | DKK 38.13bn | DKK 37.92bn |
| Diluted earnings per share | 23.02 | 22.63 | 18.77 | 12.24 | 10.42 | 9.05 | 8.22 | 8.00 | 7.73 | 7.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | DKK 542.90bn | DKK 465.80bn | DKK 314.49bn | DKK 241.26bn | DKK 194.51bn | DKK 144.92bn | DKK 125.61bn | DKK 110.77bn | DKK 102.36bn | DKK 97.54bn |
| Cash and short-term investments | DKK 26.96bn | DKK 26.31bn | DKK 30.23bn | DKK 23.57bn | DKK 17.48bn | DKK 12.76bn | DKK 15.47bn | DKK 15.64bn | DKK 18.85bn | DKK 20.70bn |
| Total liabilities | DKK 348.86bn | DKK 322.31bn | DKK 207.93bn | DKK 157.77bn | DKK 123.76bn | DKK 81.60bn | DKK 68.02bn | DKK 58.93bn | DKK 52.54bn | DKK 52.27bn |
| Debt | DKK 130.96bn | DKK 102.79bn | DKK 27.01bn | DKK 25.78bn | DKK 26.64bn | DKK 10.36bn | DKK 4.48bn | DKK 515.0m | DKK 1.69bn | DKK 229.0m |
| Shareholders' equity | DKK 194.05bn | DKK 143.49bn | DKK 106.56bn | DKK 83.49bn | DKK 70.75bn | DKK 63.33bn | DKK 57.59bn | DKK 51.84bn | DKK 49.81bn | DKK 45.27bn |
| Shares outstanding | 4,449m | 4,463m | 4,458m | 4,537m | 4,584m | 4,658m | 4,738m | 4,828m | 4,931m | 5,034m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | DKK 119.10bn | DKK 120.97bn | DKK 108.91bn | DKK 78.89bn | DKK 55.00bn | DKK 51.95bn | DKK 46.78bn | DKK 44.62bn | DKK 41.17bn | DKK 48.31bn |
| Capital spending | −DKK 90.11bn | −DKK 51.31bn | −DKK 38.90bn | −DKK 14.75bn | −DKK 7.38bn | −DKK 22.08bn | −DKK 11.23bn | −DKK 12.41bn | −DKK 8.65bn | −DKK 8.27bn |
| Free cash flow | DKK 28.99bn | DKK 69.66bn | DKK 70.01bn | DKK 64.13bn | DKK 47.62bn | DKK 29.87bn | DKK 35.55bn | DKK 32.21bn | DKK 32.52bn | DKK 40.05bn |
| Dividends paid | −DKK 51.76bn | −DKK 44.14bn | −DKK 31.77bn | −DKK 25.30bn | −DKK 21.52bn | −DKK 20.12bn | −DKK 19.41bn | −DKK 19.05bn | −DKK 18.84bn | −DKK 23.83bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | DKK 78.49bn | DKK 96.82bn | DKK 79.14bn | DKK 74.98bn | DKK 76.86bn | DKK 78.09bn | DKK 85.68bn | DKK 71.31bn |
| Gross profit | DKK 61.39bn | DKK 83.22bn | DKK 64.00bn | DKK 57.07bn | DKK 64.01bn | DKK 65.20bn | DKK 72.66bn | DKK 60.00bn |
| Operating income | DKK 27.06bn | DKK 59.62bn | DKK 25.82bn | DKK 23.68bn | DKK 33.45bn | DKK 38.79bn | DKK 36.74bn | DKK 33.82bn |
| Net income | DKK 20.99bn | DKK 48.56bn | DKK 26.89bn | DKK 20.01bn | DKK 26.50bn | DKK 29.03bn | DKK 28.23bn | DKK 27.30bn |
| Diluted earnings per share | 4.73 | 10.95 | 6.04 | 4.50 | 5.96 | 6.53 | 6.33 | 6.12 |
| Cash from operations | DKK 55.20bn | DKK 24.08bn | DKK 7.62bn | DKK 46.11bn | DKK 40.78bn | DKK 24.59bn | DKK 12.30bn | DKK 43.85bn |
| Capital spending | −DKK 12.80bn | −DKK 12.04bn | −DKK 43.84bn | −DKK 15.41bn | −DKK 16.27bn | −DKK 14.59bn | −DKK 16.56bn | −DKK 12.12bn |
| Free cash flow | DKK 42.40bn | DKK 12.04bn | −DKK 36.22bn | DKK 30.69bn | DKK 24.51bn | DKK 10.01bn | −DKK 4.26bn | DKK 31.73bn |
| Total assets | DKK 594.94bn | DKK 559.22bn | DKK 542.90bn | DKK 512.29bn | DKK 482.15bn | DKK 489.16bn | DKK 465.80bn | DKK 397.44bn |
| Cash and short-term investments | DKK 44.98bn | DKK 21.63bn | DKK 26.96bn | DKK 32.58bn | DKK 18.93bn | DKK 41.55bn | DKK 26.31bn | DKK 74.88bn |
| Debt | DKK 140.13bn | DKK 146.38bn | DKK 123.72bn | DKK 101.21bn | DKK 99.27bn | DKK 118.72bn | DKK 97.36bn | DKK 56.97bn |
| Shareholders' equity | DKK 221.28bn | DKK 203.06bn | DKK 194.05bn | DKK 169.90bn | DKK 168.07bn | DKK 138.54bn | DKK 143.49bn | DKK 120.52bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.4% | 19.5% | 11.1% |
| Operating income | 20.5% | 19.3% | 10.2% |
| Net income | 22.6% | 19.4% | 11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 82.8% | 83.4% | 83.4% | 83.7% |
| Operating margin | 43.2% | 43.3% | 43.0% | 43.2% |
| Net margin | 33.9% | 34.0% | 33.9% | 33.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 27.6 | 37.2 | 38.3 | 35.3 | 23.6 | 23.5 | 18.6 | 21.6 | 16.9 |
| Price to sales | 4.7 | 9.6 | 13.4 | 12.0 | 12.0 | 7.8 | 7.5 | 6.4 | 7.4 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 14 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.70 | 11.65 | 9.90 | 7.075 | 5.575 | 4.675 | 4.30 | 4.075 |
- 2-for-1 split · 13 Sept 2023
- 5-for-1 split · 2 Jan 2014
- 2-for-1 split · 3 Dec 2007
- 5-for-1 split · 4 Apr 2001
- 2-for-1 split · 2 Jan 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.