N
23.40
+3.13%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.62bn
FY2018FY2026
Net income
₹128.4m
FY2018FY2026
Free cash flow
−₹248.2m
FY2018FY2026
Shareholders' equity
₹2.33bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.62bn | ₹2.94bn | ₹2.52bn | ₹2.11bn | ₹1.86bn | ₹1.61bn | ₹1.27bn | ₹1.31bn | ₹1.16bn |
| Research and development | ₹19.2m | ₹20.4m | ₹12.6m | ₹6.6m | ₹5.0m | ₹6.1m | ₹922,000 | — | — |
| Operating income | ₹223.7m | ₹408.6m | ₹432.6m | ₹589.6m | ₹436.4m | ₹350.1m | ₹111.5m | ₹347.5m | ₹374.2m |
| Net income | ₹128.4m | ₹274.2m | ₹283.1m | ₹204.9m | ₹136.9m | ₹63.0m | ₹29.8m | ₹48.9m | ₹63.9m |
| Diluted earnings per share | 1.42 | 3.05 | 3.14 | 3.27 | 2.19 | 0.70 | 0.33 | 0.54 | 0.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.45bn | ₹3.36bn | ₹2.98bn | ₹1.81bn | ₹1.60bn | ₹1.47bn | ₹1.32bn | ₹1.19bn | ₹973.2m |
| Cash and short-term investments | ₹2.7m | ₹294.0m | ₹854.6m | ₹33.5m | ₹16.4m | ₹3.2m | ₹872,000 | ₹2.4m | ₹2.2m |
| Total liabilities | ₹1.13bn | ₹1.16bn | ₹1.05bn | ₹1.17bn | ₹1.17bn | ₹1.18bn | ₹1.09bn | ₹920.6m | ₹753.0m |
| Debt | ₹503.9m | ₹29.8m | ₹612.0m | ₹709.6m | ₹642.7m | ₹511.0m | ₹460.7m | ₹306.6m | ₹300.9m |
| Shareholders' equity | ₹2.33bn | ₹2.20bn | ₹1.93bn | ₹638.8m | ₹431.9m | ₹294.3m | ₹228.9m | ₹269.0m | ₹220.1m |
| Shares outstanding | 90m | 90m | 90m | 63m | 62m | 90m | 90m | 90m | 90m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹31.7m | −₹184.3m | ₹7.9m | ₹56.8m | ₹24.8m | ₹51.8m | −₹89.4m | ₹33.9m | ₹31.8m |
| Capital spending | −₹216.5m | −₹258.7m | −₹8.5m | −₹35.2m | −₹40.6m | −₹30.7m | −₹14.0m | −₹36.3m | −₹35.3m |
| Free cash flow | −₹248.2m | −₹443.0m | −₹634,000 | ₹21.6m | −₹15.7m | ₹21.1m | −₹103.4m | −₹2.4m | −₹3.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹601.5m | ₹559.1m | ₹665.5m | ₹923.9m | ₹467.5m | ₹813.4m | ₹881.9m | ₹826.9m |
| Operating income | ₹129.4m | ₹19.6m | ₹48.8m | ₹105.8m | ₹49.5m | ₹90.5m | ₹148.8m | ₹190.1m |
| Net income | ₹32.5m | ₹2.2m | ₹26.1m | ₹67.6m | ₹32.5m | ₹58.1m | ₹105.6m | ₹67.7m |
| Diluted earnings per share | 0.36 | 0.02 | 0.29 | 0.75 | 0.36 | 0.65 | 1.17 | 0.75 |
| Total assets | — | ₹3.45bn | — | ₹3.68bn | — | ₹3.36bn | — | ₹3.00bn |
| Cash and short-term investments | ₹2.7m | ₹2.7m | ₹21.0m | ₹21.5m | ₹293.6m | ₹294.0m | ₹488.0m | ₹488.0m |
| Debt | — | ₹503.9m | — | ₹535.6m | — | ₹546.5m | — | ₹562.6m |
| Shareholders' equity | ₹2.33bn | ₹2.33bn | ₹2.30bn | ₹2.30bn | ₹2.20bn | ₹2.20bn | ₹2.04bn | ₹2.04bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.6% | 14.7% | 16.4% | 17.6% | 13.6% | 9.7% |
| Net margin | 4.9% | 9.3% | 11.2% | 9.7% | 7.4% | 3.9% |
| Return on equity | 5.5% | 12.5% | 14.7% | 32.1% | 31.7% | 21.4% |
| Return on assets | 3.7% | 8.2% | 9.5% | 11.3% | 8.5% | 4.3% |
| Free cash flow yield | 9.4% | 3.8% | 0.8% | 6.7% | 4.8% | — |
| Revenue growth | -11.1% | 16.5% | 19.9% | 13.5% | 15.6% | 26.9% |
| Earnings growth | -53.2% | -3.1% | 38.2% | 49.7% | 117.3% | 111.4% |
| Current ratio | 2.65x | 2.63x | 2.85x | 1.60x | 1.50x | 1.32x |
| Debt to equity | 0.22x | 0.25x | 0.32x | 1.11x | 1.49x | 1.11x |
| Equity ratio | 67.4% | 65.4% | 64.8% | 35.3% | 26.9% | 20.0% |
| Interest coverage | 4.64x | 8.25x | 4.60x | 4.20x | 3.68x | 2.25x |
| R&D as a share of sales | 0.7% | 0.7% | 0.5% | 0.3% | 0.3% | 0.4% |
| Buybacks as a share of market value | -0.2% | 0.2% | -44.1% | -0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 10.3% | — |
| Operating income | -27.6% | -8.6% | — |
| Net income | -14.4% | 15.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 16.3 | 12.7 | 19.5 |
| Price to sales | 0.8 | 1.2 | 2.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.