N
0.02
+7.14%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$29.9m
FY2017FY2026
Net income
−A$171,000
FY2017FY2026
Free cash flow
−A$2.2m
FY2017FY2026
Shareholders' equity
A$746,000
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$29.9m | A$50.5m | A$42.9m | A$39.0m | A$32.6m | A$16.5m | A$11.0m | A$8.9m | A$6.3m | A$2.2m |
| Research and development | — | — | A$329,000 | A$328,000 | A$330,000 | A$328,000 | A$82,000 | — | — | — |
| Operating income | −A$5.5m | −A$9.9m | −A$16.1m | −A$21.8m | −A$22.2m | −A$9.7m | −A$6.5m | −A$4.9m | −A$2.0m | −A$4.4m |
| Net income | −A$171,000 | −A$6.1m | −A$20.2m | −A$26.3m | −A$16.6m | −A$11.8m | −A$11.0m | −A$5.0m | −A$2.1m | −A$4.7m |
| Diluted earnings per share | -0.00 | -0.01 | -0.05 | -0.08 | -0.05 | -0.04 | -0.05 | -0.03 | -0.01 | -0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$93.2m | A$85.7m | A$123.9m | A$145.6m | A$111.0m | A$63.8m | A$32.8m | A$16.5m | A$14.4m | A$5.1m |
| Cash and short-term investments | A$68.8m | A$2.4m | A$98.6m | A$110.7m | A$58.5m | A$47.8m | A$20.6m | A$1.8m | A$4.5m | A$654,146 |
| Total liabilities | A$92.5m | A$86.5m | A$123.6m | A$130.2m | A$74.4m | A$54.9m | A$33.3m | A$10.4m | A$5.7m | A$2.8m |
| Debt | A$4.6m | A$2.8m | A$3.4m | A$12.3m | A$2.1m | A$7.1m | A$8.1m | A$519,836 | A$660,532 | A$565,272 |
| Shareholders' equity | A$746,000 | −A$1.7m | −A$4.6m | A$12.6m | A$36.6m | A$6.9m | −A$485,563 | A$6.1m | A$8.7m | A$2.3m |
| Shares outstanding | 568m | 1,098m | 396m | 339m | 336m | 316m | 225m | 167m | 158m | 137m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.2m | −A$11.3m | −A$13.4m | A$1.4m | −A$13.0m | −A$5.4m | −A$1.2m | −A$2.1m | −A$3.4m | −A$4.0m |
| Capital spending | −A$3,000 | −A$13,000 | −A$10,000 | −A$388,000 | −A$473,000 | −A$417,000 | −A$1.2m | −A$527,511 | −A$139,467 | −A$2.4m |
| Free cash flow | −A$2.2m | −A$11.3m | −A$13.4m | A$1.0m | −A$13.5m | −A$5.8m | −A$2.4m | −A$2.6m | −A$3.5m | −A$6.4m |
| Dividends paid | — | — | — | — | −A$36.8m | — | — | −A$2.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$15.4m | A$14.6m | A$24.2m | A$26.2m | A$21.4m | A$21.4m | A$19.1m | A$9.5m |
| Operating income | −A$2.2m | −A$3.3m | −A$6.0m | −A$4.0m | −A$6.3m | −A$10.6m | −A$12.2m | −A$5.8m |
| Net income | −A$4.0m | A$3.8m | −A$4.1m | −A$2.0m | −A$6.9m | −A$13.3m | −A$13.4m | −A$6.7m |
| Diluted earnings per share | -0.01 | 0.00 | -0.00 | -0.01 | -0.02 | -0.04 | -0.04 | -0.02 |
| Cash from operations | −A$2.0m | — | −A$2.0m | −A$8.0m | −A$6.0m | −A$7.0m | −A$7.0m | −A$3.0m |
| Capital spending | — | — | — | −A$4.0m | — | — | — | — |
| Free cash flow | — | — | — | −A$12.0m | — | — | — | — |
| Total assets | A$93.2m | A$105.3m | A$85.7m | A$101.3m | A$123.9m | A$152.6m | A$145.6m | A$145.6m |
| Cash and short-term investments | A$68.8m | A$80.3m | A$2.4m | A$6.3m | A$98.6m | A$129.0m | A$110.7m | A$18.2m |
| Debt | A$4.5m | A$3.0m | A$2.8m | A$2.8m | A$3.4m | A$3.4m | A$12.3m | — |
| Shareholders' equity | A$746,000 | A$2.4m | −A$1.7m | A$1.0m | −A$4.6m | A$230,000 | A$12.6m | A$7.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.4% | 12.7% | 22.7% |
| Operating income | -36.7% | -10.6% | 2.1% |
| Net income | -81.3% | -57.1% | -28.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -19.3% | -32.9% | -40.3% | -44.1% |
| Net margin | -7.8% | -32.5% | -38.4% | -44.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -46.5 | -5.2 | -0.6 | -1.1 | -4.2 | -8.0 | -5.3 | -6.7 | -13.7 | -10.6 |
| Price to sales | 0.3 | 0.6 | 0.3 | 0.7 | 2.1 | 5.8 | 5.3 | 3.8 | 4.5 | 22.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.