N 
0.12
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$648.4m
FY2017FY2026
Net income
−A$67.2m
FY2017FY2026
Free cash flow
A$32.5m
FY2017FY2026
Shareholders' equity
−A$522.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$648.4m | A$595.8m | A$589.8m | A$551.6m | A$522.3m | A$547.3m | A$580.2m | A$476.2m | A$353.0m | A$262.5m |
| Gross profit | A$182.8m | A$161.7m | A$145.8m | A$134.8m | A$98.4m | A$93.5m | A$2.2m | A$118.2m | A$87.2m | A$61.2m |
| Research and development | A$3.3m | A$1.8m | A$1.9m | A$2.1m | A$2.0m | A$1.8m | — | — | A$5.3m | A$2.6m |
| Operating income | A$55.0m | A$46.8m | A$33.9m | A$26.7m | −A$148.8m | −A$44.9m | −A$157.7m | A$23.2m | A$17.8m | A$9.8m |
| Net income | −A$67.2m | −A$150.0m | −A$98.3m | −A$46.9m | −A$160.7m | −A$53.2m | −A$174.5m | A$11.6m | A$12.7m | A$7.5m |
| Diluted earnings per share | -0.24 | -0.54 | -0.35 | -0.17 | -0.58 | -0.19 | -0.63 | 0.04 | 0.05 | 0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$238.8m | A$265.2m | A$316.2m | A$377.9m | A$420.1m | A$538.7m | A$681.9m | A$984.9m | A$765.9m | A$588.9m |
| Cash and short-term investments | A$20.3m | A$23.2m | A$21.6m | A$18.6m | A$16.2m | A$31.7m | A$17.2m | A$55.4m | A$98.1m | A$4.2m |
| Total liabilities | A$761.7m | A$717.5m | A$621.1m | A$581.5m | A$569.1m | A$537.2m | A$620.9m | A$314.0m | A$235.9m | A$267.5m |
| Debt | A$676.0m | A$614.8m | A$533.8m | A$491.0m | A$455.0m | A$462.4m | A$487.0m | A$177.4m | A$134.2m | A$185.2m |
| Shareholders' equity | −A$522.9m | −A$452.3m | −A$304.9m | −A$203.5m | −A$149.0m | A$1.5m | A$61.0m | A$670.9m | A$529.9m | A$321.4m |
| Shares outstanding | 277m | 277m | 277m | 277m | 277m | 277m | 277m | 273m | 245m | 201m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$41.0m | A$32.5m | A$15.8m | A$4.3m | −A$40.9m | −A$54.0m | −A$98.7m | −A$132.7m | A$24.4m | A$5.4m |
| Capital spending | −A$8.5m | −A$4.9m | −A$4.8m | −A$4.4m | −A$6.0m | −A$2.7m | −A$24.0m | −A$199.0m | −A$138.3m | −A$138.5m |
| Free cash flow | A$32.5m | A$27.7m | A$11.0m | −A$49,000 | −A$46.9m | −A$56.7m | −A$122.7m | −A$331.6m | −A$114.0m | −A$133.1m |
| Dividends paid | — | — | — | — | −A$331,000 | — | −A$2.7m | −A$4.3m | −A$2.8m | −A$2.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$315.7m | A$332.7m | A$296.5m | A$299.3m | A$293.1m | A$296.7m | A$148.3m | A$271.7m |
| Gross profit | A$87.5m | A$95.3m | A$82.0m | A$79.7m | A$72.6m | A$72.6m | A$36.4m | A$66.0m |
| Operating income | A$23.9m | A$31.1m | A$18.4m | A$30.3m | A$19.3m | A$14.6m | A$7.2m | A$13.5m |
| Net income | −A$42.9m | −A$24.2m | −A$67.9m | −A$82.1m | −A$70.7m | −A$27.7m | −A$13.8m | −A$23.3m |
| Diluted earnings per share | -0.15 | -0.09 | -0.25 | -0.30 | -0.26 | -0.10 | -0.05 | -0.08 |
| Cash from operations | A$32.0m | A$8.0m | A$13.0m | A$19.0m | A$20.0m | −A$4.0m | −A$2.0m | A$3.0m |
| Capital spending | −A$6.0m | −A$2.0m | −A$2.0m | −A$2.0m | −A$2.0m | −A$2.0m | — | −A$2.0m |
| Free cash flow | A$26.0m | A$6.0m | A$11.0m | A$17.0m | A$18.0m | −A$6.0m | — | A$1.0m |
| Total assets | A$238.8m | A$256.3m | A$265.2m | A$279.9m | A$316.2m | A$373.8m | A$373.8m | A$420.1m |
| Cash and short-term investments | A$20.3m | A$19.3m | A$23.2m | A$26.5m | A$21.6m | A$15.3m | A$8.5m | A$16.2m |
| Debt | A$582.7m | A$650.8m | A$614.8m | A$563.2m | A$533.8m | A$536.7m | A$35.3m | A$491.0m |
| Shareholders' equity | −A$522.9m | −A$479.4m | −A$452.3m | −A$387.4m | −A$304.9m | −A$235.2m | −A$235.2m | −A$149.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 3.4% | 14.3% |
| Operating income | 27.3% | — | 17.2% |
| Net income | 12.7% | 4.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.7% | 26.2% | 23.6% | 21.5% |
| Operating margin | 8.2% | 6.8% | -0.9% | -2.4% |
| Net margin | -17.5% | -15.2% | -16.7% | -12.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -0.2 | -0.5 | -0.6 | -0.3 | -2.2 | -0.8 | 21.2 | 15.8 | 24.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Nov 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.033 | 0.061 | 0.064 | 0.06 | 0.046 | 0.042 | 0.035 | 0.028 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.