N 
158.70
+3.86%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 3.81bn
FY2016FY2025
Net income
SEK 281.0m
FY2016FY2025
Free cash flow
SEK 391.4m
FY2016FY2025
Shareholders' equity
SEK 1.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 3.81bn | SEK 3.90bn | SEK 4.24bn | SEK 3.69bn | SEK 2.64bn | SEK 1.87bn | SEK 1.76bn | SEK 1.38bn | SEK 1.18bn | SEK 1.10bn |
| Gross profit | SEK 529.0m | SEK 519.0m | SEK 513.8m | SEK 473.2m | SEK 353.7m | SEK 224.7m | SEK 206.5m | SEK 171.7m | SEK 140.3m | SEK 131.7m |
| Research and development | — | — | — | — | — | — | — | — | SEK 311,000 | — |
| Operating income | SEK 382.0m | SEK 351.9m | SEK 420.4m | SEK 344.7m | SEK 250.5m | SEK 149.1m | SEK 124.4m | SEK 83.9m | SEK 93.4m | SEK 60.2m |
| Net income | SEK 281.0m | SEK 248.0m | SEK 320.0m | SEK 254.2m | SEK 194.1m | SEK 115.7m | SEK 92.3m | SEK 64.2m | SEK 72.1m | SEK 45.2m |
| Diluted earnings per share | 9.84 | 8.71 | 11.04 | 8.77 | 6.71 | 4.03 | 3.27 | 2.18 | 2.49 | 1.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 3.43bn | SEK 3.21bn | SEK 3.22bn | SEK 2.77bn | SEK 2.16bn | SEK 1.11bn | SEK 1.13bn | SEK 964.9m | SEK 756.0m | SEK 694.5m |
| Cash and short-term investments | SEK 293.0m | SEK 411.2m | SEK 169.8m | SEK 87.7m | SEK 99.2m | SEK 67.7m | SEK 72.6m | SEK 31.0m | SEK 87.2m | SEK 71.6m |
| Total liabilities | SEK 1.79bn | SEK 1.57bn | SEK 1.82bn | SEK 1.67bn | SEK 1.36bn | SEK 541.6m | SEK 663.8m | SEK 581.3m | SEK 386.8m | SEK 376.4m |
| Debt | SEK 824.3m | SEK 630.1m | SEK 753.3m | SEK 553.3m | SEK 469.0m | SEK 153.0m | SEK 265.7m | SEK 188.5m | SEK 110.1m | SEK 132.0m |
| Shareholders' equity | SEK 1.65bn | SEK 1.64bn | SEK 1.40bn | SEK 1.10bn | SEK 800.3m | SEK 567.6m | SEK 465.2m | SEK 383.6m | SEK 369.2m | SEK 318.0m |
| Shares outstanding | 29m | 28m | 29m | 29m | 29m | 29m | 28m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 507.0m | SEK 601.6m | SEK 341.8m | SEK 49.8m | −SEK 33.1m | SEK 188.7m | SEK 96.5m | SEK 26.8m | SEK 39.7m | SEK 48.6m |
| Capital spending | −SEK 115.6m | −SEK 106.4m | −SEK 91.7m | −SEK 47.1m | −SEK 28.6m | −SEK 17.0m | −SEK 21.5m | −SEK 23.1m | −SEK 14.0m | −SEK 9.0m |
| Free cash flow | SEK 391.4m | SEK 495.2m | SEK 250.1m | SEK 2.7m | −SEK 61.8m | SEK 171.7m | SEK 75.0m | SEK 3.7m | SEK 25.7m | SEK 39.6m |
| Dividends paid | −SEK 199.4m | — | — | — | — | — | −SEK 19.5m | −SEK 28.9m | −SEK 20.2m | −SEK 20.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.18bn | SEK 962.0m | SEK 1.00bn | SEK 830.0m | SEK 980.0m | SEK 1.00bn | SEK 1.02bn | SEK 809.0m |
| Gross profit | SEK 171.0m | SEK 129.0m | SEK 154.0m | SEK 111.0m | SEK 131.0m | SEK 133.0m | SEK 148.0m | SEK 101.0m |
| Operating income | SEK 90.0m | SEK 84.0m | SEK 114.0m | SEK 74.0m | SEK 101.0m | SEK 93.0m | SEK 98.0m | SEK 64.0m |
| Net income | SEK 56.0m | SEK 52.0m | SEK 86.0m | SEK 54.0m | SEK 76.0m | SEK 65.0m | SEK 73.0m | SEK 43.0m |
| Diluted earnings per share | 1.96 | 1.82 | 3.01 | 1.89 | 2.66 | 2.28 | 2.56 | 1.51 |
| Cash from operations | −SEK 8.0m | SEK 61.0m | SEK 82.0m | SEK 133.0m | SEK 103.0m | SEK 190.0m | SEK 166.0m | SEK 168.0m |
| Capital spending | — | −SEK 61.0m | −SEK 82.0m | −SEK 24.0m | −SEK 103.0m | −SEK 190.0m | −SEK 165.0m | −SEK 38.0m |
| Free cash flow | — | SEK 0 | SEK 0 | SEK 109.0m | SEK 0 | SEK 0 | SEK 1.0m | SEK 130.0m |
| Total assets | SEK 4.95bn | SEK 4.94bn | SEK 3.43bn | SEK 3.16bn | SEK 3.12bn | SEK 3.30bn | SEK 3.21bn | SEK 3.16bn |
| Cash and short-term investments | SEK 147.0m | SEK 338.0m | SEK 293.0m | SEK 473.0m | SEK 372.0m | SEK 531.0m | SEK 411.2m | SEK 316.0m |
| Debt | SEK 1.51bn | SEK 1.66bn | SEK 823.0m | SEK 621.0m | SEK 617.0m | SEK 634.0m | SEK 630.0m | SEK 546.0m |
| Shareholders' equity | SEK 1.83bn | SEK 1.73bn | SEK 1.65bn | SEK 1.57bn | SEK 1.53bn | SEK 1.65bn | SEK 1.64bn | SEK 1.54bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.9% | 13.3% | 12.1% | 12.8% | 13.4% | 12.0% | — |
| Operating margin | 10.0% | 9.0% | 10.1% | 8.9% | 9.2% | 7.9% | — |
| Net margin | 7.4% | 6.4% | 7.5% | 6.9% | 7.3% | 6.2% | — |
| Return on equity | 17.1% | 15.1% | 22.9% | 23.1% | 24.3% | 20.4% | — |
| Return on assets | 8.2% | 7.7% | 9.9% | 9.2% | 9.0% | 10.4% | — |
| Free cash flow yield | 12.2% | 13.9% | 8.4% | 1.9% | -0.1% | 4.0% | — |
| Revenue growth | -2.2% | -8.1% | 15.1% | 39.5% | 41.1% | 6.4% | — |
| Earnings growth | 13.3% | -22.5% | 25.8% | 31.0% | 67.8% | 25.3% | — |
| Current ratio | 1.44x | 1.85x | 1.60x | 1.53x | 1.45x | 1.82x | — |
| Debt to equity | 0.44x | 0.32x | 0.35x | 0.44x | 0.49x | 0.20x | — |
| Equity ratio | 48.0% | 51.1% | 43.4% | 39.7% | 37.0% | 51.2% | — |
| Interest coverage | 10.78x | 7.67x | 9.78x | 15.04x | 23.49x | 17.85x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | -0.3% | 1.7% | 0.0% | -0.2% | -0.7% | -1.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 15.3% | 13.0% |
| Operating income | 3.5% | 20.7% | 23.8% |
| Net income | 3.4% | 19.4% | 23.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.6% | 13.0% | 13.0% | 12.7% |
| Operating margin | 9.5% | 9.6% | 9.4% | 8.6% |
| Net margin | 6.9% | 7.1% | 7.0% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.5 | 17.0 | 13.4 | 20.4 | 34.5 | 14.8 | 12.1 | 9.8 | 9.8 | 10.8 |
| Price to sales | 1.4 | 1.1 | 1.0 | 1.4 | 2.5 | 0.9 | 0.6 | 0.5 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 25 Apr 2025.
| FY2025 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.00 | 0.70 | 1.00 | 0.70 | 0.70 | 0.50 | 0.75 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.