N 
284.10
-0.16%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹27.00bn
FY2022FY2026
Net income
₹4.06bn
FY2022FY2026
Free cash flow
₹19.13bn
FY2022FY2026
Shareholders' equity
₹38.96bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹27.00bn | ₹20.45bn | ₹16.26bn | ₹10.41bn | ₹7.23bn |
| Gross profit | ₹14.54bn | ₹7.11bn | ₹4.99bn | ₹2.42bn | ₹1.87bn |
| Operating income | ₹9.56bn | ₹5.13bn | ₹4.22bn | ₹1.07bn | ₹1.11bn |
| Net income | ₹4.06bn | ₹3.05bn | ₹3.08bn | ₹2.42bn | ₹1.82bn |
| Diluted earnings per share | 24.79 | 18.77 | 19.00 | 15.22 | 11.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ₹167.45bn | ₹136.38bn | ₹117.08bn | ₹93.72bn | ₹79.74bn |
| Cash and short-term investments | ₹4.97bn | ₹18.82bn | — | — | — |
| Total liabilities | ₹128.44bn | ₹101.99bn | ₹93.87bn | ₹73.04bn | ₹61.42bn |
| Debt | ₹122.58bn | ₹98.60bn | ₹35.86bn | ₹38.72bn | ₹30.70bn |
| Shareholders' equity | ₹38.96bn | ₹34.34bn | ₹23.14bn | ₹19.55bn | ₹17.39bn |
| Shares outstanding | 164m | 162m | 162m | 159m | 164m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | ₹19.28bn | ₹19.12bn | −₹21.34bn | −₹12.96bn | −₹13.26bn |
| Capital spending | −₹150.9m | −₹180.8m | −₹137.0m | — | −₹123.0m |
| Free cash flow | ₹19.13bn | ₹18.94bn | −₹21.48bn | −₹12.96bn | −₹13.38bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.77bn | ₹7.40bn | ₹7.24bn | ₹6.29bn | ₹5.84bn | ₹3.54bn | ₹5.46bn | ₹5.77bn |
| Gross profit | ₹4.09bn | ₹4.08bn | ₹3.92bn | ₹3.43bn | ₹2.24bn | ₹881.8m | ₹1.79bn | ₹2.32bn |
| Operating income | ₹2.63bn | ₹2.69bn | ₹2.64bn | ₹2.16bn | ₹1.83bn | ₹69.6m | ₹1.42bn | ₹2.04bn |
| Net income | ₹1.14bn | ₹1.33bn | ₹1.01bn | ₹917.1m | ₹810.5m | ₹377.6m | ₹756.2m | ₹976.7m |
| Diluted earnings per share | 6.98 | 8.09 | 6.21 | 5.65 | 5.00 | 2.33 | 4.66 | 6.02 |
| Cash from operations | — | — | — | −₹1.38bn | — | −₹3.60bn | — | — |
| Capital spending | — | — | — | −₹83.0m | — | −₹118.0m | — | — |
| Free cash flow | — | — | — | −₹1.46bn | — | −₹3.71bn | — | — |
| Total assets | ₹171.79bn | ₹167.45bn | ₹154.06bn | ₹143.62bn | — | ₹136.38bn | — | ₹129.36bn |
| Cash and short-term investments | ₹5.95bn | ₹4.97bn | ₹7.62bn | ₹5.70bn | — | ₹18.82bn | — | ₹8.11bn |
| Debt | — | ₹122.58bn | — | — | — | ₹156.50bn | — | ₹92.71bn |
| Shareholders' equity | ₹40.56bn | ₹38.96bn | ₹37.88bn | ₹36.63bn | — | ₹34.34bn | — | ₹33.16bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 53.9% | 34.7% | 30.7% | 23.2% | 25.9% |
| Operating margin | 35.4% | 25.1% | 26.0% | 10.3% | 15.4% |
| Net margin | 15.0% | 14.9% | 19.0% | 23.3% | 25.2% |
| Return on equity | 10.4% | 8.9% | 13.3% | 12.4% | 10.5% |
| Return on assets | 2.4% | 2.2% | 2.6% | 2.6% | 2.3% |
| Free cash flow yield | 37.8% | 37.9% | -41.7% | — | — |
| Revenue growth | 32.0% | 25.8% | 56.2% | 43.9% | — |
| Earnings growth | 33.3% | -1.2% | 27.3% | 33.1% | — |
| Current ratio | 2.09x | 1.45x | 1.33x | 1.79x | 1.64x |
| Debt to equity | 3.15x | 4.56x | 1.55x | 1.98x | 1.77x |
| Equity ratio | 23.3% | 25.2% | 19.8% | 20.9% | 21.8% |
| Interest coverage | 302.36x | 161.73x | 241.12x | 73.40x | 75.80x |
| Buybacks as a share of market value | -1.0% | 0.0% | -2.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.6% | — | — |
| Operating income | 107.4% | — | — |
| Net income | 18.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.6% | 39.2% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 11.3 | 13.3 | 11.4 |
| Price to sales | 1.7 | 2.0 | 2.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.