N 
57.90
+7.22%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹80.7m
FY2017FY2026
Net income
−₹2.9m
FY2017FY2026
Free cash flow
−₹24.4m
FY2017FY2026
Shareholders' equity
₹188.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹80.7m | ₹76.5m | ₹65.8m | ₹77.8m | ₹59.7m | ₹74.6m | ₹48.7m | ₹49.1m | ₹46.4m | ₹47.0m |
| Operating income | ₹35.9m | ₹9.3m | −₹6.4m | ₹11.6m | ₹3.9m | ₹19.2m | −₹8.6m | ₹2.6m | ₹4.4m | ₹3.3m |
| Net income | −₹2.9m | −₹1.8m | −₹17.0m | ₹2.1m | −₹2.7m | ₹11.8m | −₹16.1m | −₹4.5m | −₹529,035 | ₹1.1m |
| Diluted earnings per share | -0.19 | -0.11 | -1.39 | 0.18 | -0.23 | 1.02 | -1.35 | -0.38 | -0.05 | 0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹304.7m | ₹280.7m | ₹258.3m | ₹257.1m | ₹241.0m | ₹229.7m | ₹226.6m | ₹226.5m | ₹220.8m | ₹210.4m |
| Cash and short-term investments | ₹2.6m | ₹4.9m | ₹2.4m | ₹6.8m | ₹1.1m | ₹4.1m | ₹1.2m | ₹356,124 | ₹1.1m | ₹1.3m |
| Total liabilities | ₹116.5m | ₹117.5m | ₹127.3m | ₹108.6m | ₹94.9m | ₹81.1m | ₹89.8m | ₹73.4m | ₹63.2m | ₹52.7m |
| Debt | ₹88.3m | ₹93.4m | ₹104.3m | ₹90.5m | ₹76.9m | ₹66.3m | ₹75.8m | ₹64.8m | ₹54.9m | ₹45.6m |
| Shareholders' equity | ₹188.2m | ₹163.2m | ₹127.6m | ₹148.5m | ₹146.1m | ₹148.6m | ₹136.8m | ₹153.0m | ₹157.6m | ₹157.7m |
| Shares outstanding | 15m | 16m | 12m | 12m | 11m | 12m | 12m | 12m | 12m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹8.3m | −₹1.6m | ₹9.4m | ₹10.1m | ₹5.9m | ₹23.5m | ₹2.9m | ₹5.5m | ₹10.3m | ₹5.5m |
| Capital spending | −₹16.2m | −₹17.4m | −₹12.4m | −₹15.3m | −₹12.6m | −₹12.3m | −₹8.0m | −₹11.7m | −₹15.4m | −₹13.4m |
| Free cash flow | −₹24.4m | −₹19.0m | −₹3.0m | −₹5.2m | −₹6.7m | ₹11.2m | −₹5.1m | −₹6.3m | −₹5.0m | −₹7.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹13.0m | ₹14.3m | ₹30.2m | ₹23.9m | ₹12.3m | ₹10.8m | ₹20.2m | ₹32.7m |
| Operating income | ₹5.2m | −₹4.7m | ₹3.4m | ₹3.6m | ₹5.0m | −₹7.0m | ₹960,000 | ₹15.0m |
| Net income | ₹3.2m | −₹7.9m | ₹947,000 | ₹1.1m | ₹2.9m | −₹10.3m | −₹1.5m | ₹9.7m |
| Diluted earnings per share | 0.21 | -0.51 | 0.06 | 0.07 | 0.18 | -0.66 | -0.12 | 0.79 |
| Cash from operations | — | — | — | −₹12.0m | — | ₹9.0m | — | ₹11.0m |
| Capital spending | — | — | — | −₹10.0m | — | −₹17.0m | — | −₹6.0m |
| Free cash flow | — | — | — | −₹22.0m | — | −₹8.0m | — | ₹5.0m |
| Total assets | — | ₹304.7m | — | ₹316.3m | — | ₹280.7m | — | ₹271.9m |
| Cash and short-term investments | ₹1.9m | ₹2.6m | ₹2.6m | ₹2.6m | ₹4.2m | ₹4.9m | ₹7.0m | ₹7.0m |
| Debt | — | ₹88.3m | — | ₹85.9m | — | ₹93.4m | — | ₹104.7m |
| Shareholders' equity | ₹188.2m | ₹188.2m | ₹200.0m | ₹200.0m | ₹163.2m | ₹163.2m | ₹141.0m | ₹141.0m |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 9.1% | 12.5% | -9.6% | 15.0% | 7.7% | 26.5% | — | — | — |
| Net margin | -3.7% | -2.3% | -25.9% | 2.7% | -4.5% | 15.8% | — | — | — |
| Return on equity | -1.6% | -1.1% | -13.3% | 1.4% | -1.8% | 7.9% | — | — | — |
| Return on assets | -1.0% | -0.6% | -6.6% | 0.8% | -1.1% | 5.1% | — | — | — |
| Free cash flow yield | 1.0% | 1.9% | 3.4% | 4.1% | 3.0% | 5.8% | — | — | — |
| Revenue growth | 5.4% | 16.4% | -15.4% | 30.3% | -20.0% | 53.1% | — | — | — |
| Earnings growth | 66.8% | -89.6% | -902.8% | -179.5% | -122.6% | -173.3% | — | — | — |
| Current ratio | 0.71x | 0.51x | 0.32x | 0.50x | 0.43x | 0.41x | — | — | — |
| Debt to equity | 0.47x | 0.57x | 0.82x | 0.61x | 0.53x | 0.45x | — | — | — |
| Equity ratio | 61.8% | 58.1% | 49.4% | 57.8% | 60.6% | 64.7% | — | — | — |
| Interest coverage | 0.77x | 0.85x | -0.59x | 1.41x | 0.69x | 2.89x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 1.5% | 2.0% |
| Buybacks as a share of market value | 1.1% | -27.2% | -4.0% | -2.5% | 1.1% | 2.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | 1.6% | 6.7% |
| Operating income | 45.5% | 13.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 28.8% | 16.8% | 16.9% | 11.0% |
| Net margin | -3.0% | -6.5% | -2.4% | -4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -275.9 | -840.1 | -16.8 | 61.0 | -34.9 | 9.3 | -6.9 | -9.9 | -140.1 | 56.7 |
| Price to sales | 10.1 | 19.4 | 4.3 | 1.7 | 1.6 | 1.5 | 2.3 | 0.9 | 1.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jul 1998.
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.