8.20
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 3.45bn
FY2018FY2025
Net income
SEK 28.5m
FY2018FY2025
Free cash flow
SEK 6.0m
FY2018FY2025
Shareholders' equity
SEK 1.23bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 3.45bn | SEK 3.31bn | SEK 3.53bn | SEK 3.40bn | SEK 1.92bn | SEK 1.58bn | SEK 710.4m | SEK 510.0m |
| Operating income | SEK 125.6m | SEK 104.4m | SEK 133.0m | SEK 238.4m | SEK 93.0m | SEK 71.3m | SEK 33.8m | SEK 23.3m |
| Net income | SEK 28.5m | SEK 9.6m | SEK 40.4m | SEK 144.4m | SEK 44.7m | SEK 13.2m | −SEK 2.1m | SEK 7.5m |
| Diluted earnings per share | 0.50 | 0.17 | 0.71 | 2.67 | 1.28 | 0.56 | -0.03 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 3.40bn | SEK 3.41bn | SEK 3.55bn | SEK 3.38bn | SEK 2.24bn | SEK 1.32bn | SEK 1.03bn | SEK 436.3m |
| Cash and short-term investments | SEK 78.3m | SEK 122.9m | SEK 124.1m | SEK 254.9m | SEK 455.8m | SEK 72.7m | SEK 182.4m | SEK 12.3m |
| Total liabilities | SEK 2.18bn | SEK 2.19bn | SEK 2.33bn | SEK 2.13bn | SEK 1.27bn | SEK 1.01bn | SEK 950.3m | SEK 390.0m |
| Debt | SEK 1.71bn | SEK 1.54bn | SEK 1.53bn | SEK 1.40bn | SEK 805.6m | SEK 698.8m | SEK 648.4m | SEK 232.5m |
| Shareholders' equity | SEK 1.23bn | SEK 1.23bn | SEK 1.21bn | SEK 1.22bn | SEK 947.3m | SEK 286.3m | SEK 78.9m | SEK 45.2m |
| Shares outstanding | 57m | 57m | 57m | 54m | 35m | 23m | 63m | 57m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 237.6m | SEK 322.0m | SEK 291.6m | SEK 267.6m | SEK 122.7m | SEK 54.8m | SEK 61.8m | SEK 3.1m |
| Capital spending | −SEK 231.6m | −SEK 231.4m | −SEK 241.5m | −SEK 267.3m | −SEK 151.1m | −SEK 114.8m | −SEK 74.6m | −SEK 64.1m |
| Free cash flow | SEK 6.0m | SEK 90.6m | SEK 50.1m | SEK 300,000 | −SEK 28.4m | −SEK 60.0m | −SEK 12.8m | −SEK 61.0m |
| Dividends paid | — | — | −SEK 57.2m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 984.6m | SEK 810.8m | SEK 911.3m | SEK 838.0m | SEK 873.9m | SEK 827.5m | SEK 896.7m | SEK 798.9m |
| Operating income | SEK 41.1m | SEK 25.6m | SEK 27.2m | SEK 10.3m | SEK 36.5m | SEK 18.3m | SEK 19.8m | SEK 15.1m |
| Net income | SEK 10.9m | SEK 3.9m | SEK 2.6m | SEK 10.4m | SEK 18.9m | −SEK 3.3m | −SEK 2.2m | −SEK 700,000 |
| Diluted earnings per share | 0.19 | 0.07 | 0.05 | 0.18 | 0.33 | -0.06 | -0.04 | -0.01 |
| Cash from operations | SEK 128.0m | −SEK 4.0m | SEK 175.0m | −SEK 7.0m | SEK 99.0m | −SEK 29.0m | SEK 173.0m | SEK 62.0m |
| Capital spending | −SEK 54.0m | −SEK 34.0m | −SEK 60.0m | −SEK 52.0m | −SEK 67.0m | −SEK 51.0m | −SEK 65.0m | −SEK 42.0m |
| Free cash flow | SEK 74.0m | −SEK 38.0m | SEK 115.0m | −SEK 59.0m | SEK 32.0m | −SEK 80.0m | SEK 108.0m | SEK 20.0m |
| Total assets | SEK 3.54bn | SEK 3.40bn | SEK 3.40bn | SEK 3.46bn | SEK 3.44bn | SEK 3.39bn | SEK 3.41bn | SEK 3.49bn |
| Cash and short-term investments | SEK 63.4m | SEK 37.9m | SEK 78.3m | SEK 27.4m | SEK 43.3m | SEK 16.5m | SEK 122.9m | SEK 17.0m |
| Debt | SEK 1.35bn | SEK 1.36bn | SEK 1.35bn | SEK 261.6m | SEK 1.37bn | SEK 1.37bn | SEK 1.34bn | SEK 1.34bn |
| Shareholders' equity | SEK 1.26bn | SEK 1.25bn | SEK 1.23bn | SEK 1.24bn | SEK 1.23bn | SEK 1.20bn | SEK 1.23bn | SEK 1.22bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 16.9% | — |
| Operating income | -19.2% | 12.0% | — |
| Net income | -41.8% | 16.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.4% | 4.4% | 4.5% | — |
| Net margin | 0.6% | 1.6% | 1.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 28.3 | 80.5 | 26.7 | 9.3 | 32.4 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 May 2023.
| FY2023 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.