N 
0.02
-5.88%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$2.4m
FY2017FY2026
Net income
−A$859,927
FY2017FY2026
Free cash flow
−A$230,000
FY2017FY2026
Shareholders' equity
−A$517,949
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.4m | A$1.9m | A$1.1m | A$964,197 | A$1.2m | A$1.1m | A$870,015 | A$531,831 | A$295,074 | A$202,046 |
| Gross profit | A$162,366 | −A$739,753 | −A$1.4m | −A$1.3m | −A$453,761 | −A$632,000 | −A$893,000 | −A$1.8m | −A$2.5m | −A$2.9m |
| Research and development | A$74,971 | A$103,520 | A$28,013 | A$27,878 | A$118,272 | A$163,082 | A$207,973 | A$142,898 | A$112,110 | A$151,960 |
| Operating income | −A$1.1m | −A$1.6m | −A$3.1m | −A$2.3m | −A$1.4m | −A$1.7m | −A$2.4m | −A$3.5m | −A$4.6m | −A$7.8m |
| Net income | −A$859,927 | −A$599,721 | −A$2.6m | −A$1.9m | −A$1.1m | −A$871,000 | −A$1.9m | −A$3.0m | −A$4.0m | −A$6.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.03 | -0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$1.8m | A$1.4m | A$522,908 | A$752,592 | A$917,801 | A$327,844 | A$554,335 | A$1.0m | A$1.5m | A$1.8m |
| Cash and short-term investments | A$175,900 | A$137,765 | A$68,984 | A$380,142 | A$496,931 | A$58,474 | A$152,730 | A$407,082 | A$1.1m | A$1.5m |
| Total liabilities | A$2.3m | A$2.2m | A$1.8m | A$1.8m | A$1.8m | A$1.5m | A$1.3m | A$1.1m | A$1.1m | A$916,806 |
| Debt | A$671,808 | A$950,448 | A$767,231 | A$790,015 | A$965,889 | A$535,402 | A$546,791 | A$452,899 | A$378,099 | A$78,663 |
| Shareholders' equity | −A$517,949 | −A$746,915 | −A$1.2m | −A$1.1m | −A$835,135 | −A$1.1m | −A$733,182 | −A$40,420 | A$410,068 | A$921,275 |
| Shares outstanding | 544m | 522m | 476m | 422m | 357m | 269m | 248m | 212m | 134m | 111m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$228,818 | −A$653,220 | −A$2.0m | −A$1.2m | −A$1.1m | −A$402,944 | −A$1.3m | −A$2.8m | −A$3.6m | −A$4.2m |
| Capital spending | −A$1,182 | — | −A$2,672 | −A$39,776 | −A$3,032 | −A$939 | −A$11,689 | −A$3,183 | −A$36,344 | −A$110,313 |
| Free cash flow | −A$230,000 | −A$653,220 | −A$2.0m | −A$1.2m | −A$1.1m | −A$403,883 | −A$1.3m | −A$2.8m | −A$3.7m | −A$4.3m |
| Dividends paid | — | — | — | — | −A$1.5m | — | −A$510,046 | −A$2.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.2m | A$1.2m | A$1.4m | A$474,180 | A$474,104 | A$668,333 | A$456,188 | A$508,009 |
| Gross profit | A$397,699 | −A$235,333 | A$50,000 | −A$789,755 | −A$830,230 | −A$819,181 | −A$777,768 | −A$1.1m |
| Operating income | −A$356,767 | −A$716,716 | −A$455,640 | −A$1.2m | −A$1.4m | −A$1.5m | −A$826,950 | −A$1.5m |
| Net income | A$49,447 | −A$909,374 | A$37,186 | −A$636,907 | −A$1.6m | −A$1.0m | −A$921,811 | −A$968,308 |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | — | −A$1.0m | — | −A$1.0m | — |
| Total assets | A$1.8m | A$766,502 | A$1.4m | A$419,691 | A$522,908 | A$1.1m | A$752,592 | A$474,841 |
| Cash and short-term investments | A$175,900 | A$37,951 | A$137,765 | A$219,399 | A$68,984 | A$758,471 | A$380,142 | A$254,372 |
| Debt | A$620,086 | A$250,715 | A$950,448 | A$914,795 | A$767,231 | A$129,043 | A$790,015 | A$237,735 |
| Shareholders' equity | −A$517,949 | −A$859,322 | −A$746,915 | −A$1.5m | −A$1.2m | A$221,902 | −A$1.1m | −A$547,910 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 36.2% | 18.3% | 13.3% |
| Operating income | -22.2% | -8.5% | -24.1% |
| Net income | -23.1% | -0.3% | -25.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -13.3% | -51.4% | -50.4% | -137.4% |
| Operating margin | -62.3% | -124.8% | -127.8% | -410.5% |
| Net margin | -33.7% | -92.1% | -90.4% | -355.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.8 | -11.3 | -6.1 | -8.9 | -7.6 | -5.4 | -3.3 | -2.9 | -1.7 | -3.5 |
| Price to sales | 3.8 | 3.6 | 13.8 | 17.5 | 6.7 | 4.5 | 7.1 | 16.3 | 22.7 | 115.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 17 Dec 2019
- 1-to-1 reverse split · 21 Dec 2010
- 10-to-1 reverse split · 17 Jul 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.