N 
3.68
-1.60%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹428.7m
FY2017FY2026
Net income
₹271.9m
FY2017FY2026
Free cash flow
₹490.2m
FY2017FY2026
Shareholders' equity
−₹126.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹428.7m | ₹402.4m | ₹208.4m | ₹237.2m | ₹161.4m | ₹129.3m | ₹246.9m | ₹203.6m | ₹162.8m | ₹870.5m |
| Operating income | ₹113.1m | −₹2.44bn | −₹345.9m | −₹384.0m | −₹422.2m | −₹406.1m | −₹315.2m | −₹505.2m | −₹515.1m | ₹93.8m |
| Net income | ₹271.9m | −₹2.44bn | −₹317.3m | −₹352.0m | −₹413.0m | −₹397.8m | −₹303.7m | −₹359.0m | −₹578.2m | ₹22.8m |
| Diluted earnings per share | 1.46 | -13.12 | -1.70 | -1.87 | -2.20 | -2.11 | -1.62 | -1.94 | -3.11 | 0.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.07bn | ₹818.2m | ₹3.48bn | ₹3.82bn | ₹4.03bn | ₹4.44bn | ₹4.81bn | ₹5.15bn | ₹5.57bn | ₹5.93bn |
| Cash and short-term investments | ₹854.2m | ₹345.0m | ₹405.1m | ₹405.4m | ₹138.0m | ₹114.1m | ₹115.6m | ₹10.9m | ₹315,000 | ₹6.5m |
| Total liabilities | ₹1.19bn | ₹1.22bn | ₹1.43bn | ₹1.46bn | ₹1.32bn | ₹1.31bn | ₹1.28bn | ₹1.32bn | ₹1.38bn | ₹1.17bn |
| Debt | ₹429.1m | ₹429.1m | ₹667.1m | ₹667.1m | ₹667.1m | ₹667.1m | ₹667.1m | ₹677.9m | ₹621.0m | ₹554.1m |
| Shareholders' equity | −₹126.0m | −₹397.9m | ₹2.04bn | ₹2.36bn | ₹2.71bn | ₹3.13bn | ₹3.52bn | ₹3.83bn | ₹4.19bn | ₹4.77bn |
| Shares outstanding | 186m | 186m | 186m | 188m | 188m | 189m | 187m | 185m | 186m | 194m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹504.4m | ₹151.2m | −₹39.4m | ₹238.5m | ₹25.2m | −₹11.3m | ₹104.1m | ₹7.7m | −₹30.5m | ₹331.6m |
| Capital spending | −₹14.2m | −₹1.2m | −₹2.9m | −₹1.1m | −₹11.6m | −₹72,000 | −₹72,000 | −₹72,000 | −₹30.3m | −₹324.9m |
| Free cash flow | ₹490.2m | ₹150.0m | −₹42.4m | ₹237.3m | ₹13.6m | −₹11.4m | ₹104.0m | ₹7.6m | −₹60.8m | ₹6.7m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −₹336.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹113.8m | ₹112.4m | ₹105.9m | ₹105.2m | ₹105.2m | ₹104.4m | ₹99.1m | ₹98.9m |
| Operating income | ₹39.2m | ₹23.5m | ₹28.4m | ₹37.7m | ₹35.7m | ₹40.5m | −₹50.1m | −₹66.6m |
| Net income | ₹52.9m | ₹38.8m | ₹153.6m | ₹38.1m | ₹41.5m | ₹40.8m | −₹2.37bn | −₹58.3m |
| Diluted earnings per share | 0.28 | 0.21 | 0.82 | 0.20 | 0.22 | 0.22 | -12.73 | -0.31 |
| Cash from operations | — | — | — | ₹199.0m | — | ₹151.0m | — | ₹35.0m |
| Capital spending | — | — | — | −₹5.0m | — | −₹1.0m | — | — |
| Free cash flow | — | — | — | ₹194.0m | — | ₹150.0m | — | — |
| Total assets | — | ₹1.07bn | — | ₹907.5m | — | ₹818.2m | — | ₹3.38bn |
| Cash and short-term investments | ₹854.2m | ₹854.2m | ₹407.9m | ₹407.9m | ₹345.0m | ₹345.0m | ₹446.2m | ₹446.2m |
| Debt | — | ₹429.1m | — | ₹429.1m | — | ₹429.1m | — | ₹667.1m |
| Shareholders' equity | −₹125.0m | −₹126.0m | −₹318.3m | −₹318.3m | −₹397.5m | −₹397.9m | ₹1.93bn | ₹1.93bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.8% | 27.1% | -10.5% |
| Operating income | — | — | -15.8% |
| Net income | — | — | -12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -280.2% | -239.6% | -248.0% | -103.3% |
| Net margin | -261.2% | -222.4% | -232.9% | -89.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.4 | -0.3 | -8.0 | -5.7 | -3.5 | -4.0 | -3.9 | -1.8 | -2.5 | 111.5 |
| Price to sales | 1.5 | 2.0 | 12.2 | 8.4 | 9.1 | 12.2 | 4.8 | 3.2 | 9.0 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Sept 2016.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 2.50 | 3.00 | 2.50 | 0.50 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.