N
7.33
+1.10%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€358.0m
FY2016FY2025
Net income
€32.6m
FY2016FY2025
Free cash flow
€55.4m
FY2016FY2025
Shareholders' equity
€101.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €358.0m | €427.1m | €372.4m | €312.8m | €186.1m | €156.8m | €272.8m | €323.2m | €185.9m | €130.1m |
| Operating income | €32.2m | €33.4m | €34.4m | €32.4m | €1.9m | −€24.5m | €30.2m | €7.2m | €13.4m | €9.0m |
| Net income | €32.6m | €11.3m | €7.9m | €1.5m | −€10.3m | −€29.5m | €23.8m | €3.5m | €5.1m | €5.6m |
| Diluted earnings per share | 1.57 | 0.54 | 0.38 | 0.07 | -0.54 | -1.69 | 1.16 | 0.18 | 0.31 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €545.5m | €582.9m | €576.4m | €453.2m | €459.3m | €448.3m | €470.9m | €305.7m | €133.1m | €97.7m |
| Cash and short-term investments | €4.4m | €14.8m | €11.3m | €5.2m | €6.4m | €3.1m | €3.6m | €5.0m | €2.6m | €1.9m |
| Total liabilities | €430.7m | €480.1m | €469.7m | €371.2m | €389.9m | €367.3m | €333.8m | €230.5m | €86.2m | €53.7m |
| Debt | €161.3m | €356.6m | €360.6m | €295.8m | €328.6m | €320.9m | €271.7m | €143.6m | €46.3m | €32.6m |
| Shareholders' equity | €101.7m | €80.3m | €78.0m | €74.8m | €64.4m | €76.1m | €129.3m | €66.4m | €44.9m | €43.3m |
| Shares outstanding | 21m | 21m | 21m | 21m | 19m | 17m | 20m | 20m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €66.0m | €75.0m | €71.1m | €70.5m | €45.0m | €8.4m | €57.3m | €18.7m | €17.8m | €13.5m |
| Capital spending | −€10.6m | −€12.5m | −€17.3m | −€14.7m | −€9.2m | −€6.1m | −€16.2m | −€10.2m | −€11.2m | −€7.2m |
| Free cash flow | €55.4m | €62.5m | €53.8m | €55.8m | €35.8m | €2.4m | €41.1m | €8.5m | €6.7m | €6.3m |
| Dividends paid | −€10.8m | −€10.2m | −€10.1m | −€800,000 | −€735,200 | −€770,200 | −€8.6m | −€7.4m | −€6.0m | −€4.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €95.6m | €81.7m | €101.8m | €91.4m | €87.6m | €99.3m | €120.0m | €106.6m |
| Operating income | €9.0m | €4.9m | €11.7m | €7.7m | €7.3m | €7.2m | €15.0m | €10.0m |
| Net income | €2.7m | €300,000 | €5.6m | €1.8m | €24.2m | €800,000 | €6.7m | €2.9m |
| Diluted earnings per share | 0.13 | 0.01 | 0.27 | 0.09 | 1.17 | 0.04 | 0.32 | 0.14 |
| Cash from operations | €15.0m | €10.0m | €23.0m | €15.0m | €12.0m | €14.0m | €15.0m | €22.0m |
| Capital spending | −€1.0m | — | −€3.0m | −€1.0m | −€1.0m | −€5.0m | −€3.0m | −€3.0m |
| Free cash flow | €14.0m | — | €20.0m | €14.0m | €11.0m | €9.0m | €12.0m | €19.0m |
| Total assets | €549.3m | €540.8m | €545.5m | €550.5m | €549.4m | €581.8m | €582.9m | €566.5m |
| Cash and short-term investments | €4.5m | €3.8m | €4.4m | €1.9m | €1.8m | €13.2m | €14.8m | €8.9m |
| Debt | €68.2m | €64.0m | €161.3m | €59.7m | €35.9m | €104.0m | €181.3m | €78.4m |
| Shareholders' equity | €99.3m | €102.6m | €101.7m | €97.2m | €95.3m | €80.9m | €80.3m | €74.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 18.0% | 12.2% |
| Operating income | -0.2% | — | 16.1% |
| Net income | 179.1% | — | 20.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.4% | 9.0% | 6.1% | 6.2% |
| Net margin | 5.6% | 3.6% | 0.7% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.2 | 14.7 | 22.9 | 92.6 | -14.2 | -4.8 | 8.8 | 49.0 | 27.9 | 17.0 |
| Price to sales | 0.5 | 0.4 | 0.5 | 0.4 | 0.8 | 0.9 | 0.8 | 0.5 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 11 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.46 | 0.86 | 0.40 | 0.34 | 0.33 | 0.30 | 0.27 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.