N 
0.50p
-9.09%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$120.5m
FY2016FY2025
Net income
−$218.2m
FY2016FY2025
Free cash flow
−$3.8m
FY2016FY2025
Shareholders' equity
−$306.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $120.5m | $137.1m | $119.6m | $199.7m | $195.3m | $175.9m | $322.1m | $389.9m | $405.5m | $348.0m |
| Research and development | — | — | $1.6m | — | — | — | — | — | — | — |
| Operating income | $3.2m | $21.8m | $100.8m | $24.4m | $44.7m | −$20.0m | $54.3m | $121.9m | $85.6m | $29.8m |
| Net income | −$218.2m | −$26.6m | $831.7m | −$116.4m | −$26.1m | −$327.4m | −$989.9m | −$120.7m | −$23.9m | −$81.9m |
| Diluted earnings per share | -1.32 | -0.16 | 4.94 | -0.69 | -0.14 | -1.77 | -5.34 | -0.65 | -0.13 | -0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $501.9m | $606.0m | $519.3m | $590.1m | $565.3m | $505.4m | $846.3m | $2.20bn | $2.27bn | $2.11bn |
| Cash and short-term investments | $143.3m | $150.4m | $161.7m | $233.6m | $165.2m | $78.6m | $93.9m | $121.8m | $127.0m | $101.1m |
| Total liabilities | $808.8m | $698.5m | $585.0m | $1.53bn | $1.39bn | $1.27bn | $1.28bn | $1.64bn | $1.60bn | $1.41bn |
| Debt | $705.8m | $571.4m | $471.7m | $1.40bn | $1.29bn | $1.19bn | $1.14bn | $1.13bn | $1.09bn | $959.1m |
| Shareholders' equity | −$306.4m | −$92.5m | −$66.2m | −$940.2m | −$823.3m | −$759.8m | −$432.1m | $557.0m | $669.6m | $692.0m |
| Shares outstanding | 165m | 169m | 168m | 168m | 185m | 185m | 185m | 185m | 185m | 185m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $19.6m | $33.1m | −$2.2m | $102.2m | $117.4m | $82.7m | $196.8m | $214.0m | $182.8m | $206.5m |
| Capital spending | −$23.4m | −$32.5m | −$17.3m | −$14.8m | −$8.8m | −$26.3m | −$115.7m | −$170.9m | −$191.5m | −$204.7m |
| Free cash flow | −$3.8m | $535,000 | −$19.5m | $87.4m | $108.6m | $56.5m | $81.1m | $43.2m | −$8.8m | $1.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $39.6m | $32.8m | $32.9m | $21.4m | $34.1m | $30.0m | $35.7m | $36.1m |
| Operating income | $10.0m | $5.0m | $2.1m | −$6.5m | $3.2m | $2.3m | $7.8m | $5.0m |
| Net income | −$36.4m | −$34.9m | −$103.8m | −$45.1m | −$40.3m | −$26.4m | $50.1m | −$28.8m |
| Diluted earnings per share | -0.22 | -0.21 | -0.63 | -0.27 | -0.24 | -0.16 | 0.30 | -0.17 |
| Cash from operations | −$10.0m | $10.0m | $9.0m | $15.0m | −$10.0m | — | $9.0m | $19.0m |
| Capital spending | — | −$1.0m | −$11.0m | −$5.0m | −$4.0m | −$2.0m | −$7.0m | −$8.0m |
| Free cash flow | — | $9.0m | −$2.0m | $10.0m | −$14.0m | — | $2.0m | $11.0m |
| Total assets | $486.9m | $503.9m | $501.9m | $594.7m | $596.7m | $608.8m | $606.0m | $524.3m |
| Cash and short-term investments | $155.2m | $151.3m | $143.3m | $147.3m | $135.9m | $148.6m | $150.4m | $155.2m |
| Debt | $766.9m | $744.5m | $703.1m | $665.6m | $626.0m | $605.8m | $571.4m | $549.0m |
| Shareholders' equity | −$379.7m | −$341.2m | −$306.4m | −$203.5m | −$158.8m | −$118.9m | −$92.5m | −$142.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.5% | -7.3% | -12.3% |
| Operating income | -49.0% | — | -29.6% |
| Net income | 23.3% | -7.8% | 8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.7% | 26.0% | 18.5% | 20.1% |
| Net margin | -95.0% | 81.5% | 12.3% | -41.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -0.0 | — | -0.1 | -0.8 | -0.1 | -0.0 | -1.6 | -26.1 | -9.0 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.5 | 1.5 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jun 2015.
| FY2015 | |
|---|---|
| Paid in the year | 1.935 |
- 10-to-1 reverse split · 10 Feb 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.