N
1.27
0.00%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NOK, from our data supplier.
Revenue
—
FY2016FY2024
Net income
−NOK 19.2m
FY2016FY2024
Free cash flow
NOK 16.6m
FY2016FY2024
Shareholders' equity
NOK 181,000
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | NOK 29.2m | NOK 20.9m | NOK 667,000 | NOK 3.3m | NOK 3.2m | NOK 2.5m |
| Operating income | −NOK 15.4m | −NOK 7.3m | −NOK 5.0m | −NOK 5.8m | −NOK 562,900 | NOK 814,900 | NOK 363,000 | NOK 75,800 |
| Net income | −NOK 19.2m | −NOK 21.0m | −NOK 21.9m | −NOK 3.4m | −NOK 186,600 | −NOK 156,800 | −NOK 2.6m | −NOK 1.9m |
| Diluted earnings per share | -0.61 | -0.66 | -0.69 | -0.11 | -0.05 | -0.04 | -0.75 | -0.77 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | NOK 5.5m | NOK 228.1m | NOK 274.9m | NOK 2.11bn | NOK 11.3m | NOK 21.8m | NOK 20.3m | NOK 18.7m |
| Cash and short-term investments | NOK 656,000 | NOK 22.0m | NOK 28.8m | — | NOK 3.1m | NOK 976,000 | NOK 717,000 | NOK 688,100 |
| Total liabilities | NOK 5.3m | NOK 153.8m | NOK 176.6m | NOK 998.8m | NOK 3.7m | NOK 14.7m | NOK 14.1m | NOK 12.6m |
| Debt | NOK 1.0m | NOK 128.8m | NOK 149.2m | NOK 469.0m | NOK 3.5m | NOK 13.0m | NOK 12.3m | NOK 11.2m |
| Shareholders' equity | NOK 181,000 | NOK 74.4m | NOK 98.4m | NOK 1.11bn | NOK 7.7m | NOK 7.1m | NOK 6.2m | NOK 6.1m |
| Shares outstanding | 32m | 32m | 32m | 32m | 4m | 4m | 3m | 2m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | NOK 18.2m | NOK 14.2m | NOK 2.8m | −NOK 2.4m | NOK 131,300 | NOK 1.3m | −NOK 974,000 | −NOK 1.5m |
| Capital spending | −NOK 1.6m | −NOK 679,246 | −NOK 40.2m | −NOK 37.2m | — | — | — | — |
| Free cash flow | NOK 16.6m | NOK 13.5m | −NOK 37.5m | −NOK 39.6m | NOK 131,300 | NOK 1.3m | −NOK 974,000 | −NOK 1.5m |
| Dividends paid | — | — | — | — | −NOK 181,200 | — | — | −NOK 732,100 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | −NOK 344,000 | — | NOK 1.1m | — | NOK 7,000 | — | — | NOK 11.4m |
| Operating income | −NOK 2.6m | −NOK 2.1m | −NOK 784,000 | −NOK 3.0m | −NOK 3.2m | −NOK 2.1m | −NOK 49.3m | −NOK 5.5m |
| Net income | −NOK 2.6m | −NOK 1.8m | −NOK 3.3m | −NOK 3.0m | −NOK 3.5m | −NOK 2.1m | −NOK 52.3m | −NOK 5.7m |
| Diluted earnings per share | -0.08 | -0.06 | -0.10 | -0.10 | -0.11 | -0.07 | -1.65 | -0.18 |
| Cash from operations | −NOK 5.0m | −NOK 2.0m | −NOK 23.0m | −NOK 11.0m | −NOK 6.0m | −NOK 1.0m | NOK 17.0m | −NOK 11.0m |
| Capital spending | — | — | — | — | — | — | −NOK 1.0m | −NOK 1.0m |
| Free cash flow | — | — | — | — | — | — | NOK 16.0m | −NOK 12.0m |
| Total assets | NOK 24.6m | NOK 27.9m | NOK 29.7m | NOK 32.4m | NOK 9.5m | NOK 5.2m | NOK 5.3m | NOK 6.6m |
| Cash and short-term investments | — | — | NOK 16.6m | NOK 28.4m | NOK 4.3m | NOK 160,000 | NOK 631,461 | NOK 509,259 |
| Debt | — | — | — | — | — | NOK 2.0m | NOK 962,691 | — |
| Shareholders' equity | NOK 24.4m | NOK 27.1m | NOK 28.8m | NOK 31.7m | NOK 6.5m | −NOK 1.9m | NOK 174,075 | NOK 4.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -66.3% | 11.0% | 1.9% |
| Operating income | 21.9% | 74.6% | — |
| Net income | -18.3% | 129.6% | 42.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.7 | -75.9 | -1.5 | -1.7 | -19.4 | -109.9 | 1.8 | -24.5 | -1.5 | -4.5 |
| Price to sales | 49.8 | — | — | 1.3 | 3.1 | 30.8 | 71.6 | 1.2 | 1.2 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jun 2020.
| FY2020 | FY2019 | FY2016 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|
| Paid in the year | 21.00 | 105.00 | 108.413 | 22,050.00 | 1,312.50 | 1,312.50 |
- 175-to-1 reverse split · 16 Oct 2025
- 3-to-1 reverse split · 7 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.