N 
13.86
-0.57%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€821.7m
FY2016FY2025
Net income
−€81.8m
FY2016FY2025
Free cash flow
€47.4m
FY2016FY2025
Shareholders' equity
€563.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €821.7m | €1.16bn | €1.22bn | €1.24bn | €1.09bn | €952.2m | €1.10bn | €1.08bn | €1.02bn | €894.9m |
| Gross profit | €449.9m | €667.9m | €661.9m | €664.4m | €612.4m | €536.7m | €630.4m | €626.2m | €600.2m | €544.9m |
| Research and development | €1.9m | €2.6m | €1.8m | €2.8m | €2.8m | €3.0m | €3.1m | €3.8m | €3.3m | €4.9m |
| Operating income | −€81.2m | €57.3m | €76.1m | €76.5m | €92.1m | €20.4m | €96.7m | €133.5m | €137.8m | €120.0m |
| Net income | −€81.8m | €14.7m | €27.8m | €39.1m | €55.9m | €5.7m | €58.4m | €91.9m | €119.7m | €75.7m |
| Diluted earnings per share | -2.57 | 0.46 | 0.87 | 1.23 | 1.76 | 0.18 | 1.84 | 2.90 | 3.77 | 2.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.25bn | €1.44bn | €1.49bn | €1.56bn | €1.50bn | €1.41bn | €1.51bn | €1.47bn | €1.31bn | €1.34bn |
| Cash and short-term investments | €87.3m | €133.2m | €165.2m | €171.5m | €188.2m | €185.9m | €180.1m | €190.9m | €155.7m | €165.9m |
| Total liabilities | €686.6m | €715.3m | €799.8m | €855.3m | €829.6m | €825.2m | €884.9m | €869.2m | €777.7m | €854.1m |
| Debt | €389.8m | €443.0m | €501.4m | €506.3m | €494.1m | €511.8m | €580.5m | €569.1m | €488.4m | €555.6m |
| Shareholders' equity | €563.8m | €721.0m | €693.1m | €705.1m | €668.2m | €589.3m | €627.9m | €600.7m | €531.9m | €482.8m |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €89.7m | €137.0m | €118.9m | €76.6m | €108.4m | €133.5m | €137.1m | €130.8m | €146.0m | €149.2m |
| Capital spending | −€42.4m | −€54.9m | −€60.7m | −€54.5m | −€46.6m | −€39.4m | −€57.8m | −€60.8m | −€47.9m | −€47.0m |
| Free cash flow | €47.4m | €82.1m | €58.2m | €22.1m | €61.7m | €94.1m | €79.3m | €70.0m | €98.1m | €102.2m |
| Dividends paid | −€12.7m | −€14.3m | −€17.5m | −€23.9m | −€22.3m | −€1.3m | −€35.0m | −€33.5m | −€30.3m | −€28.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €211.8m | €208.6m | €49.5m | €197.5m | €290.4m | €284.2m | €266.8m | €273.6m |
| Gross profit | — | €24.8m | €133.9m | −€16.8m | €169.7m | €163.1m | €156.6m | €159.7m |
| Operating income | €2.7m | €51,000 | −€52.7m | −€53.7m | €16.0m | €5.6m | €885,000 | €15.5m |
| Net income | €600,000 | €310.3m | −€23.3m | −€59.7m | €5.2m | −€4.0m | −€6.3m | €6.1m |
| Diluted earnings per share | 0.02 | 10.34 | -0.73 | -1.87 | 0.16 | -0.12 | -0.20 | 0.19 |
| Cash from operations | — | −€21.0m | €32.0m | €20.0m | €24.0m | €5.0m | €46.0m | €43.0m |
| Capital spending | — | −€7.0m | −€13.0m | −€9.0m | −€8.0m | −€10.0m | −€20.0m | −€10.0m |
| Free cash flow | — | −€28.0m | €19.0m | €11.0m | €16.0m | −€5.0m | €26.0m | €33.0m |
| Total assets | — | €1.35bn | €1.25bn | €1.30bn | €1.35bn | €1.42bn | €1.44bn | €1.44bn |
| Cash and short-term investments | — | €544.7m | €87.3m | €111.8m | €117.5m | €114.7m | €133.2m | €152.1m |
| Debt | — | €74.1m | €389.8m | €407.7m | €433.6m | €436.2m | €455.3m | €480.1m |
| Shareholders' equity | — | €871.3m | €563.8m | €584.7m | €648.1m | €697.9m | €721.0m | €693.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.9% | -2.9% | -0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.5% | 55.0% | 55.4% | 56.9% |
| Operating margin | -1.2% | 2.9% | 3.7% | 7.4% |
| Net margin | -3.4% | -0.0% | 0.9% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.7 | 32.4 | 18.4 | 13.9 | 19.3 | 234.2 | 20.6 | 14.9 | 14.8 | 17.0 |
| Price to sales | 0.6 | 0.4 | 0.4 | 0.4 | 1.0 | 1.4 | 1.1 | 1.3 | 1.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 2 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.40 | 0.45 | 0.55 | 0.75 | 0.70 | 0.04 | 1.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.