N 
176.40
+4.01%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$667.6m
FY2016FY2025
Net income
$16.4m
FY2016FY2025
Free cash flow
$59.2m
FY2016FY2025
Shareholders' equity
$679.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $667.6m | $511.4m | $542.9m | $776.7m | $610.5m | $405.2m | $288.4m | $271.1m | $236.0m | $197.7m |
| Gross profit | $346.0m | $242.0m | $283.7m | $436.8m | $326.6m | $213.9m | $146.8m | $135.0m | $111.5m | $93.0m |
| Research and development | — | — | — | $1.3m | $1.3m | $912,000 | $691,000 | $552,000 | $3.0m | $936,000 |
| Operating income | $23.2m | −$45.8m | $4.7m | $161.6m | $88.1m | $45.7m | $9.3m | $14.0m | $10.8m | $9.7m |
| Net income | $16.4m | −$38.5m | $7.6m | $122.3m | $71.2m | $38.4m | $7.3m | $8.9m | $6.8m | $6.4m |
| Diluted earnings per share | 0.09 | -0.20 | 0.04 | 0.64 | 2.26 | 0.21 | 0.04 | 0.05 | 0.04 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $983.4m | $806.7m | $862.2m | $776.2m | $596.8m | $515.8m | $318.4m | $267.2m | $185.1m | $174.7m |
| Cash and short-term investments | $304.8m | $285.7m | $288.6m | $376.9m | $277.0m | $238.3m | $88.8m | $102.3m | $35.2m | $20.0m |
| Total liabilities | $303.8m | $236.9m | $260.2m | $192.7m | $138.6m | $113.3m | $86.2m | $45.6m | $60.1m | $58.4m |
| Debt | $149.2m | $133.1m | $145.4m | $14.9m | $19.9m | $26.5m | $23.9m | — | $20.0m | $20.0m |
| Shareholders' equity | $679.6m | $569.8m | $602.1m | $583.5m | $458.2m | $402.5m | $232.2m | $221.5m | $125.0m | $116.3m |
| Shares outstanding | 192m | 192m | 192m | 192m | 31m | 181m | 181m | 181m | 181m | 181m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $115.7m | $60.4m | −$74.4m | $142.7m | $95.8m | $65.3m | $19.7m | $30.5m | $35.0m | $307,000 |
| Capital spending | −$56.5m | −$29.2m | −$37.0m | −$24.1m | −$30.7m | −$24.9m | −$31.5m | −$30.5m | −$19.4m | −$15.1m |
| Free cash flow | $59.2m | $31.2m | −$111.4m | $118.6m | $65.1m | $40.4m | −$11.8m | −$7,000 | $15.6m | −$14.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $218.6m | $192.4m | $169.5m | $179.0m | $164.1m | $155.1m | $150.2m | $158.8m |
| Gross profit | $116.1m | $100.3m | $93.1m | $92.9m | $83.2m | $76.8m | $73.8m | $78.7m |
| Operating income | $22.3m | $10.1m | $1.6m | $4.4m | $11.4m | $5.7m | −$1.7m | $6.2m |
| Net income | $16.4m | $10.6m | $4.2m | $852,000 | $10.1m | $1.1m | −$3.9m | $6.2m |
| Diluted earnings per share | 0.09 | 0.06 | 0.02 | 0.00 | 0.05 | 0.01 | -0.02 | 0.03 |
| Cash from operations | $15.0m | — | $115.0m | $103.0m | $46.0m | $34.0m | $49.0m | $13.0m |
| Capital spending | −$11.0m | −$12.0m | −$56.0m | −$45.0m | −$13.0m | −$4.0m | −$10.0m | −$7.0m |
| Free cash flow | $4.0m | — | $59.0m | $58.0m | $33.0m | $30.0m | $39.0m | $6.0m |
| Total assets | $1.04bn | $1.01bn | $983.4m | $968.6m | $829.5m | $804.3m | $806.7m | $831.6m |
| Cash and short-term investments | — | — | $307.4m | $308.9m | $335.5m | $307.5m | $287.9m | $260.9m |
| Debt | $99.9m | $101.7m | $149.2m | $150.2m | $150.6m | $143.0m | $133.1m | $142.1m |
| Shareholders' equity | $703.0m | $680.2m | $679.6m | $672.2m | $575.5m | $559.2m | $569.8m | $573.8m |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 51.8% | 47.3% | 52.3% | 56.2% | 53.5% | 52.8% | — | — | — |
| Operating margin | 3.7% | -9.0% | 0.9% | 20.8% | 14.4% | 10.9% | — | — | — |
| Net margin | 2.5% | -7.5% | 1.4% | 15.8% | 11.7% | 9.5% | — | — | — |
| Return on equity | 2.4% | -6.8% | 1.3% | 21.0% | 15.5% | 9.5% | — | — | — |
| Return on assets | 1.7% | -4.8% | 0.9% | 15.8% | 11.9% | 7.4% | — | — | — |
| Free cash flow yield | — | 0.3% | -0.1% | 0.5% | 2.4% | 0.3% | 0.2% | — | — |
| Revenue growth | 30.5% | -5.8% | -30.1% | 27.2% | 50.7% | 40.5% | — | — | — |
| Earnings growth | -142.6% | -603.4% | -93.7% | 71.9% | 85.4% | 424.0% | — | — | — |
| Current ratio | 4.01x | 5.37x | 5.34x | 3.81x | 2.60x | 4.37x | — | — | — |
| Debt to equity | 0.14x | 0.15x | 0.16x | 0.00x | 0.01x | 0.00x | — | — | — |
| Equity ratio | 69.1% | 70.6% | 69.8% | 75.2% | 76.8% | 78.0% | — | — | — |
| Interest coverage | 7.53x | -4.26x | 2.04x | 260.23x | 107.16x | 31.31x | — | — | — |
| R&D as a share of sales | — | — | — | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 1.3% |
| Buybacks as a share of market value | — | 0.3% | -0.4% | -508.8% | 82.6% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | 10.5% | 13.2% |
| Operating income | -47.6% | -12.7% | -4.0% |
| Net income | -48.8% | -15.7% | -3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.9% | 52.4% | 52.6% | 51.7% |
| Operating margin | -1.9% | 5.8% | 7.9% | 7.6% |
| Net margin | -1.9% | 4.3% | 6.2% | 5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 164.3 | -52.7 | 333.6 | 27.0 | 13.8 | 68.3 | 144.5 | 62.0 | 118.0 | 103.8 |
| Price to sales | 4.0 | 4.0 | 4.7 | 4.3 | 1.6 | 6.5 | 3.7 | 2.0 | 3.4 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Jun 2011.
| FY2011 | FY2010 | FY2009 | |
|---|---|---|---|
| Paid in the year | 0.40 | 0.40 | 0.20 |
- 5-for-1 split · 15 Jun 2010
- 5-for-1 split · 28 Apr 2004
- 4-for-1 split · 25 Apr 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.